Skip to content

ALL SCRIPT: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALL SCRIPT

BE 0466.045.309
fiscal year 2021 against 2023not consecutivefiled annual accounts (NBB)
Net result for the year
-
not filed
Equity
€48,636
2021 · €48,693-€57
Cash
€1,306
2021 · €1,306
Balance sheet total
€88,273
2021 · €88,312-€39

Largest movements

2021 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€7,670

      new in 2023: €7,670

    • Tax, wage and social debts -€6,400

      no longer reported in 2023 (was €6,400)

      of which Remuneration and social security: -€6,361

    • Trade debts -€1,252

      down €1,252 (-15.8%), from €7,910 to €6,657

    Income statement

    No income-statement line moved by more than 1% of the activity.

      From the 2021 result to the 2023 result

      effect on the result

      The net result is not in both sets of accounts; without it the difference cannot be explained line by line.

      Cash bridge derived

      cash 2021 to 2023

      A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

      Every line side by side 28 lines
      Line Code 2021 2023 Change %
      Total assets 20/58 €88,312 €88,273 -€39 0.0%
      Fixed assets 21/28 €85,580 €85,580 = 0.0%
      Tangible fixed assets 22/27 €85,540 €85,540 = 0.0%
      Land and buildings 22 €85,540 €85,540 = 0.0%
      Financial fixed assets 28 €40 €40 = 0.0%
      Current assets 29/58 €2,733 €2,694 -€39 -1.4%
      Amounts receivable within one year 40/41 €1,427 €1,388 -€39 -2.7%
      Other amounts receivable 41 €1,427 €1,388 -€39 -2.7%
      Cash at bank and in hand 54/58 €1,306 €1,306 = 0.0%
      Total equity and liabilities 10/49 €88,312 €88,273 -€39 0.0%
      Equity 10/15 €48,693 €48,636 -€57 -0.1%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Reserves 13 €33,619 €33,619 = 0.0%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
      Tax-exempt reserves 132 €31,759 €31,759 = 0.0%
      Profit (loss) carried forward 14 -€3,527 -€3,584 -€57 -1.6%
      Amounts payable 17/49 €39,620 €39,638 +€18 0.0%
      Amounts payable after more than one year 17 €16,684 €16,684 = 0.0%
      Financial debts 170/4 €16,684 €16,684 = 0.0%
      Amounts payable within one year 42/48 €22,936 €22,954 +€18 +0.1%
      Current portion of amounts payable after more than one year 42 €8,627 €8,627 = 0.0%
      Trade debts 44 €7,910 €6,657 -€1,252 -15.8%
      Suppliers 440/4 €7,910 €6,657 -€1,252 -15.8%
      Taxes, remuneration and social security 45 €6,400 - -€6,400
      Taxes 450/3 €39 - -€39
      Remuneration and social security 454/9 €6,361 - -€6,361
      Other amounts payable 47/48 - €7,670 +€7,670

      Source: filed annual accounts (NBB), fiscal years ended 31 December 2021 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.