ALL MULTI FOOD: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALL MULTI FOOD
Largest movements
- Stocks and contracts +€39,478
up €39,478 (+37.4%), from €105,676 to €145,154
- Cash -€2,222
down €2,222 (-29.8%), from €7,459 to €5,237
mainly Stocks and contracts (-€39,478) and Tax, wage and social debts (-€37,071)
- Trade debts +€72,543
up €72,543 (+1,541%), from €4,707 to €77,250
- Tax, wage and social debts -€37,071
down €37,071 (-85.6%), from €43,300 to €6,229
of which Remuneration and social security: -€43,300
- Profit (loss) carried forward +€1,784
up €1,784 (+5.3%), from -€33,882 to -€32,097
- Turnover +€86,111
up €86,111 (+13.5%), from €638,730 to €724,841
- Purchases and services +€82,321
up €82,321 (+13.2%), from €621,897 to €704,218
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,134 | €150,391 | +€37,257 | +32.9% |
| Current assets | 29/58 | €113,134 | €150,391 | +€37,257 | +32.9% |
| Stocks and contracts in progress | 3 | €105,676 | €145,154 | +€39,478 | +37.4% |
| Stocks | 30/36 | €105,676 | €145,154 | +€39,478 | +37.4% |
| Cash at bank and in hand | 54/58 | €7,459 | €5,237 | -€2,222 | -29.8% |
| Total equity and liabilities | 10/49 | €113,134 | €150,391 | +€37,257 | +32.9% |
| Equity | 10/15 | -€27,682 | -€25,897 | +€1,784 | +6.4% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€33,882 | -€32,097 | +€1,784 | +5.3% |
| Amounts payable | 17/49 | €140,816 | €176,288 | +€35,472 | +25.2% |
| Amounts payable within one year | 42/48 | €140,816 | €176,288 | +€35,472 | +25.2% |
| Trade debts | 44 | €4,707 | €77,250 | +€72,543 | +1,541% |
| Suppliers | 440/4 | €4,707 | €77,250 | +€72,543 | +1,541% |
| Taxes, remuneration and social security | 45 | €43,300 | €6,229 | -€37,071 | -85.6% |
| Taxes | 450/3 | - | €6,229 | +€6,229 | |
| Remuneration and social security | 454/9 | €43,300 | - | -€43,300 | |
| Other amounts payable | 47/48 | €92,809 | €92,809 | = | 0.0% |
| Turnover | 70 | €638,730 | €724,841 | +€86,111 | +13.5% |
| Goods, raw materials, services and sundry goods | 60/61 | €621,897 | €704,218 | +€82,321 | +13.2% |
| Remuneration, social security and pensions | 62 | €15,979 | €18,719 | +€2,740 | +17.1% |
| Other operating charges | 640/8 | €125 | €75 | -€50 | -40.0% |
| Gross operating margin | 9900 | €16,833 | €20,624 | +€3,790 | +22.5% |
| Operating profit (loss) | 9901 | €729 | €1,829 | +€1,100 | +151% |
| Financial charges | 65/66B | €34 | €45 | +€11 | +33.3% |
| Recurring financial charges | 65 | €34 | €45 | +€11 | +33.3% |
| Profit (loss) for the period before taxes | 9903 | €695 | €1,784 | +€1,089 | +157% |
| Profit (loss) for the period | 9904 | €695 | €1,784 | +€1,089 | +157% |
| Profit (loss) for the period to be appropriated | 9905 | €695 | €1,784 | +€1,089 | +157% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.