Skip to content

ALK PEDIATRIE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALK PEDIATRIE

BE 0794.854.820
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,806
2024 · €70,048-€49,241
Equity
€1,000
2024 · €122,954-€121,954
Cash
€116,420
2024 · €118,159-€1,739
Balance sheet total
€188,317
2024 · €126,674+€61,644

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€54,192

    up €54,192 (+676%), from €8,015 to €62,207

    of which Furniture and vehicles: +€52,569

  • Receivables within one year +€8,986

    up €8,986 (+1,797%), from €500 to €9,486

    of which Other amounts receivable: +€9,486

Equity and liabilities
  • Other debts +€143,701

    new in 2025: €143,701

  • Profit (loss) carried forward -€121,954

    no longer reported in 2025 (was €121,954)

  • Debts after one year +€31,766

    new in 2025: €31,766

  • Current portion of long-term debt +€9,651

    new in 2025: €9,651

Income statement
  • Gross operating margin -€43,750

    down €43,750 (-48.8%), from €89,597 to €45,847

  • Depreciation +€15,376

    up €15,376 (+2,973%), from €517 to €15,893

  • Taxes -€11,875

    down €11,875 (-67.0%), from €17,720 to €5,845

  • Financial charges +€1,418

    up €1,418 (+3,050%), from €47 to €1,465

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €70,048
Gross operating margin -€43,750
Depreciation -€15,376
Other operating charges -€511
Financial income -€61
Financial charges -€1,418
Taxes +€11,875
Result 2025 €20,806
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€169,690
Investment -€70,085
Financing -€101,343
Cash 2024 €118,159
Net result for the year +€20,806
Depreciation +€15,893
Receivables within one year -€8,986
Deferred charges and accrued income -€204
Tax, wage and social debts -€1,520
Other debts +€143,701
Investment in fixed assets (net) -€70,085
Debts after one year +€31,766
Current portion of long-term debt +€9,651
Contributions, distributions and other -€142,760
Cash 2025 €116,420
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €126,674 €188,317 +€61,644 +48.7%
Fixed assets 21/28 €8,015 €62,207 +€54,192 +676%
Tangible fixed assets 22/27 €8,015 €62,207 +€54,192 +676%
Plant, machinery and equipment 23 - €1,623 +€1,623
Furniture and vehicles 24 €8,015 €60,584 +€52,569 +656%
Current assets 29/58 €118,659 €126,111 +€7,452 +6.3%
Amounts receivable within one year 40/41 €500 €9,486 +€8,986 +1,797%
Trade receivables 40 €500 - -€500
Other amounts receivable 41 - €9,486 +€9,486
Cash at bank and in hand 54/58 €118,159 €116,420 -€1,739 -1.5%
Deferred charges and accrued income 490/1 - €204 +€204
Total equity and liabilities 10/49 €126,674 €188,317 +€61,644 +48.7%
Equity 10/15 €122,954 €1,000 -€121,954 -99.2%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €121,954 - -€121,954
Amounts payable 17/49 €3,720 €187,317 +€183,597 +4,935%
Amounts payable after more than one year 17 - €31,766 +€31,766
Financial debts 170/4 - €31,766 +€31,766
Amounts payable within one year 42/48 €3,720 €155,552 +€151,832 +4,081%
Current portion of amounts payable after more than one year 42 - €9,651 +€9,651
Taxes, remuneration and social security 45 €3,720 €2,200 -€1,520 -40.9%
Taxes 450/3 €3,720 €2,200 -€1,520 -40.9%
Other amounts payable 47/48 - €143,701 +€143,701
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €517 €15,893 +€15,376 +2,973%
Other operating charges 640/8 €1,326 €1,837 +€511 +38.5%
Gross operating margin 9900 €89,597 €45,847 -€43,750 -48.8%
Operating profit (loss) 9901 €87,754 €28,117 -€59,637 -68.0%
Financial income 75/76B €61 - -€61
Recurring financial income 75 €61 - -€61
Financial charges 65/66B €47 €1,465 +€1,418 +3,050%
Recurring financial charges 65 €47 €1,465 +€1,418 +3,050%
Profit (loss) for the period before taxes 9903 €87,768 €26,652 -€61,116 -69.6%
Income taxes 67/77 €17,720 €5,845 -€11,875 -67.0%
Profit (loss) for the period 9904 €70,048 €20,806 -€49,241 -70.3%
Profit (loss) for the period to be appropriated 9905 €70,048 €20,806 -€49,241 -70.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.