Alin Jewellery: what changed
Alin Jewellery
Largest movements
- Stocks and contracts +€16,238
up €16,238 (+83.8%), from €19,382 to €35,620
- Cash +€10,403
up €10,403 (+194%), from €5,351 to €15,754
mainly Net result for the year (+€15,327) and Tax, wage and social debts (+€10,954)
- Profit (loss) carried forward +€15,327
up €15,327, from -€15,296 to €31
- Tax, wage and social debts +€10,954
up €10,954 (+60.6%), from €18,090 to €29,044
of which Remuneration and social security: +€8,400
- Trade debts +€2,235
up €2,235 (+162%), from €1,380 to €3,615
- Other debts -€1,459
down €1,459 (-11.5%), from €12,638 to €11,178
- Gross operating margin +€15,112
up €15,112 (+45.9%), from €32,956 to €48,068
- Staff costs +€1,630
up €1,630 (+5.7%), from €28,416 to €30,045
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €26,812 | €53,869 | +€27,058 | +101% |
| Fixed assets | 21/28 | €1,180 | €873 | -€307 | -26.0% |
| Tangible fixed assets | 22/27 | €1,180 | €873 | -€307 | -26.0% |
| Plant, machinery and equipment | 23 | €338 | €232 | -€106 | -31.3% |
| Other tangible fixed assets | 26 | €841 | €641 | -€201 | -23.8% |
| Current assets | 29/58 | €25,632 | €52,996 | +€27,364 | +107% |
| Stocks and contracts in progress | 3 | €19,382 | €35,620 | +€16,238 | +83.8% |
| Stocks | 30/36 | €19,382 | €35,620 | +€16,238 | +83.8% |
| Amounts receivable within one year | 40/41 | €899 | €1,369 | +€470 | +52.3% |
| Trade receivables | 40 | - | €470 | +€470 | |
| Other amounts receivable | 41 | €899 | €899 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €5,351 | €15,754 | +€10,403 | +194% |
| Deferred charges and accrued income | 490/1 | - | €254 | +€254 | |
| Total equity and liabilities | 10/49 | €26,812 | €53,869 | +€27,058 | +101% |
| Equity | 10/15 | -€5,296 | €10,031 | +€15,327 | |
| Contributions | 10/11 | €10,000 | €10,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€15,296 | €31 | +€15,327 | |
| Amounts payable | 17/49 | €32,107 | €43,838 | +€11,730 | +36.5% |
| Amounts payable within one year | 42/48 | €32,107 | €43,838 | +€11,730 | +36.5% |
| Trade debts | 44 | €1,380 | €3,615 | +€2,235 | +162% |
| Suppliers | 440/4 | €1,380 | €3,615 | +€2,235 | +162% |
| Taxes, remuneration and social security | 45 | €18,090 | €29,044 | +€10,954 | +60.6% |
| Taxes | 450/3 | €5,671 | €8,225 | +€2,554 | +45.0% |
| Remuneration and social security | 454/9 | €12,419 | €20,819 | +€8,400 | +67.6% |
| Other amounts payable | 47/48 | €12,638 | €11,178 | -€1,459 | -11.5% |
| Remuneration, social security and pensions | 62 | €28,416 | €30,045 | +€1,630 | +5.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €307 | €307 | = | 0.0% |
| Other operating charges | 640/8 | €1,075 | €1,056 | -€19 | -1.8% |
| Gross operating margin | 9900 | €32,956 | €48,068 | +€15,112 | +45.9% |
| Operating profit (loss) | 9901 | €3,159 | €16,661 | +€13,501 | +427% |
| Financial income | 75/76B | - | €162 | +€162 | |
| Recurring financial income | 75 | - | €162 | +€162 | |
| Financial charges | 65/66B | €1,424 | €1,251 | -€173 | -12.1% |
| Recurring financial charges | 65 | €1,424 | €1,251 | -€173 | -12.1% |
| Profit (loss) for the period before taxes | 9903 | €1,736 | €15,572 | +€13,836 | +797% |
| Income taxes | 67/77 | - | €245 | +€245 | |
| Profit (loss) for the period | 9904 | €1,736 | €15,327 | +€13,591 | +783% |
| Profit (loss) for the period to be appropriated | 9905 | €1,736 | €15,327 | +€13,591 | +783% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.