ALIGN SOLUTION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALIGN SOLUTION
Largest movements
- Receivables within one year +€98,396
up €98,396 (+493.4%), from €19,941 to €118,336
of which Other amounts receivable: +€69,555
- Cash +€54,560
up €54,560 (+405.4%), from €13,457 to €68,016
mainly Other debts (+€116,867) and Net result for the year (+€94,104)
- Tangible fixed assets +€2,229
up €2,229 (+2504.4%), from €89 to €2,318
- Other debts +€116,867
new in 2025: €116,867
- Tax, wage and social debts +€32,989
up €32,989 (+485.5%), from €6,795 to €39,784
of which Taxes: +€30,201
- Trade debts +€26,524
up €26,524 (+2905.5%), from €913 to €27,436
- Profit (loss) carried forward -€22,762
down €22,762 (-99.9%), from €22,778 to €16
- Gross operating margin +€133,171
up €133,171 (+1293.8%), from €10,293 to €143,464
- Taxes +€26,262
up €26,262 (+1316.2%), from €1,995 to €28,257
- Staff costs +€21,582
new in 2025: €21,582
- Financial income +€1,783
up €1,783 (+615.3%), from €290 to €2,073
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €33,486 | €188,872 | +€155,386 | +464.0% |
| Fixed assets | 21/28 | €89 | €2,318 | +€2,229 | +2504.4% |
| Tangible fixed assets | 22/27 | €89 | €2,318 | +€2,229 | +2504.4% |
| Furniture and vehicles | 24 | €89 | €2,318 | +€2,229 | +2504.4% |
| Current assets | 29/58 | €33,397 | €186,554 | +€153,157 | +458.6% |
| Amounts receivable within one year | 40/41 | €19,941 | €118,336 | +€98,396 | +493.4% |
| Trade receivables | 40 | €15,033 | €43,873 | +€28,840 | +191.8% |
| Other amounts receivable | 41 | €4,908 | €74,463 | +€69,555 | +1417.3% |
| Cash at bank and in hand | 54/58 | €13,457 | €68,016 | +€54,560 | +405.4% |
| Deferred charges and accrued income | 490/1 | - | €202 | +€202 | |
| Total equity and liabilities | 10/49 | €33,486 | €188,872 | +€155,386 | +464.0% |
| Equity | 10/15 | €25,778 | €3,016 | -€22,762 | -88.3% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €22,778 | €16 | -€22,762 | -99.9% |
| Amounts payable | 17/49 | €7,708 | €185,856 | +€178,148 | +2311.2% |
| Amounts payable within one year | 42/48 | €7,708 | €184,087 | +€176,379 | +2288.2% |
| Trade debts | 44 | €913 | €27,436 | +€26,524 | +2905.5% |
| Suppliers | 440/4 | €913 | €27,436 | +€26,524 | +2905.5% |
| Taxes, remuneration and social security | 45 | €6,795 | €39,784 | +€32,989 | +485.5% |
| Taxes | 450/3 | €6,795 | €36,996 | +€30,201 | +444.4% |
| Remuneration and social security | 454/9 | - | €2,788 | +€2,788 | |
| Other amounts payable | 47/48 | - | €116,867 | +€116,867 | |
| Accrued charges and deferred income | 492/3 | - | €1,769 | +€1,769 | |
| Remuneration, social security and pensions | 62 | - | €21,582 | +€21,582 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €264 | €535 | +€272 | +102.9% |
| Other operating charges | 640/8 | €100 | €839 | +€739 | +738.8% |
| Gross operating margin | 9900 | €10,293 | €143,464 | +€133,171 | +1293.8% |
| Operating profit (loss) | 9901 | €9,929 | €120,508 | +€110,578 | +1113.7% |
| Financial income | 75/76B | €290 | €2,073 | +€1,783 | +615.3% |
| Recurring financial income | 75 | €290 | €2,073 | +€1,783 | +615.3% |
| Financial charges | 65/66B | €342 | €219 | -€123 | -36.0% |
| Recurring financial charges | 65 | €342 | €219 | -€123 | -36.0% |
| Profit (loss) for the period before taxes | 9903 | €9,877 | €122,362 | +€112,485 | +1138.9% |
| Income taxes | 67/77 | €1,995 | €28,257 | +€26,262 | +1316.2% |
| Profit (loss) for the period | 9904 | €7,881 | €94,104 | +€86,223 | +1094.0% |
| Profit (loss) for the period to be appropriated | 9905 | €7,881 | €94,104 | +€86,223 | +1094.0% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 12 October 2026 via checked.be.