Skip to content

ALIDES HOUSING: what changed

What changed

ALIDES HOUSING

BE 0787.165.094
NACE 68.202, Real estate activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€163,734
2024 · -€129,861-€33,873
Equity
€1.5m
2024 · €1.7m-€163,734
Cash
€1,840
2024 · €3,524-€1,684
Balance sheet total
€6.3m
2024 · €6.4m-€130,193

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€141,623

    down €141,623 (-2.2%), from €6.4m to €6.3m

Equity and liabilities
  • Short-term financial debts +€175,980

    up €175,980 (+3.8%), from €4.6m to €4.8m

  • Profit (loss) carried forward -€163,734

    down €163,734 (-64.2%), from -€255,219 to -€418,952

  • Trade debts -€142,708

    down €142,708 (-75.5%), from €189,031 to €46,323

Income statement
  • Gross operating margin +€54,091

    up €54,091 (+68.1%), from €79,452 to €133,542

  • Financial charges +€47,397

    up €47,397 (+45.7%), from €103,695 to €151,092

  • Depreciation +€44,528

    up €44,528 (+45.9%), from €97,095 to €141,623

  • Other operating charges -€3,942

    down €3,942 (-46.3%), from €8,522 to €4,580

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€129,861
Gross operating margin +€54,091
Depreciation -€44,528
Other operating charges +€3,942
Financial income +€19
Financial charges -€47,397
Result 2025 -€163,734
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€177,664
Investment €0
Financing +€175,980
Cash 2024 €3,524
Net result for the year -€163,734
Depreciation +€141,623
Smaller working-capital items +€556
Receivables within one year -€14,425
Deferred charges and accrued income +€1,024
Trade debts -€142,708
Short-term financial debts +€175,980
Cash 2025 €1,840
brings cash intakes cash out
Every line side by side 33 lines
Line Code 2024 2025 Change %
Total assets 20/58 €6,437,627 €6,307,433 -€130,193 -2.0%
Fixed assets 21/28 €6,407,186 €6,265,563 -€141,623 -2.2%
Tangible fixed assets 22/27 €6,407,186 €6,265,563 -€141,623 -2.2%
Land and buildings 22 €6,407,186 €6,265,563 -€141,623 -2.2%
Current assets 29/58 €30,441 €41,871 +€11,430 +37.5%
Amounts receivable after more than one year 29 €2,602 €2,315 -€287 -11.0%
Other amounts receivable 291 €2,602 €2,315 -€287 -11.0%
Amounts receivable within one year 40/41 €23,290 €37,715 +€14,425 +61.9%
Trade receivables 40 €23,290 €37,715 +€14,425 +61.9%
Cash at bank and in hand 54/58 €3,524 €1,840 -€1,684 -47.8%
Deferred charges and accrued income 490/1 €1,024 €0 -€1,024 -100%
Total equity and liabilities 10/49 €6,437,627 €6,307,433 -€130,193 -2.0%
Equity 10/15 €1,654,781 €1,491,048 -€163,734 -9.9%
Contributions 10/11 €1,910,000 €1,910,000 = 0.0%
Profit (loss) carried forward 14 -€255,219 -€418,952 -€163,734 -64.2%
Amounts payable 17/49 €4,782,845 €4,816,386 +€33,541 +0.7%
Amounts payable within one year 42/48 €4,767,481 €4,800,753 +€33,272 +0.7%
Financial debts 43 €4,578,450 €4,754,429 +€175,980 +3.8%
Other loans 439 €4,578,450 €4,754,429 +€175,980 +3.8%
Trade debts 44 €189,031 €46,323 -€142,708 -75.5%
Suppliers 440/4 €189,031 €46,323 -€142,708 -75.5%
Accrued charges and deferred income 492/3 €15,364 €15,633 +€269 +1.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €97,095 €141,623 +€44,528 +45.9%
Other operating charges 640/8 €8,522 €4,580 -€3,942 -46.3%
Gross operating margin 9900 €79,452 €133,542 +€54,091 +68.1%
Operating profit (loss) 9901 -€26,166 -€12,661 +€13,505 +51.6%
Financial income 75/76B €0 €19 +€19 +15,650%
Recurring financial income 75 €0 €19 +€19 +15,650%
Financial charges 65/66B €103,695 €151,092 +€47,397 +45.7%
Recurring financial charges 65 €103,695 €151,092 +€47,397 +45.7%
Profit (loss) for the period before taxes 9903 -€129,861 -€163,734 -€33,873 -26.1%
Profit (loss) for the period 9904 -€129,861 -€163,734 -€33,873 -26.1%
Profit (loss) for the period to be appropriated 9905 -€129,861 -€163,734 -€33,873 -26.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.