Skip to content

ALIAMA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALIAMA

BE 0401.054.418
financial year 2018 against 2019filed annual accounts (NBB)
Net result for the year
-€9,779
2018 · -€5,352-€4,427
Equity
€840,020
2018 · €851,079-€11,059
Cash
€70,758
2018 · €93,428-€22,669
Balance sheet total
€849,890
2018 · €859,972-€10,082

Largest movements

2018 to 2019
Assets
  • Tangible fixed assets -€48,973

    down €48,973 (-10.0%), from €487,872 to €438,899

  • Current assets +€38,891

    up €38,891 (+10.5%), from €372,099 to €410,991

    of which Current investments: +€52,187

Equity and liabilities
  • Equity -€11,059

    down €11,059 (-1.3%), from €851,079 to €840,020

    of which Reserves: -€11,059

Income statement
  • Gross operating margin -€7,962

    down €7,962 (-15.1%), from €52,576 to €44,614

  • Depreciation -€1,730

    down €1,730 (-3.4%), from €50,703 to €48,973

From the 2018 result to the 2019 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2018 -€5,352
Gross operating margin -€7,962
Depreciation +€1,730
Other operating items +€667
Financial income +€1,299
Financial charges -€255
Taxes +€94
Result 2019 -€9,779

Cash bridge derived

cash 2018 to 2019

Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.

Every line side by side 24 lines
Line Code 2018 2019 Change %
Total assets 20/58 €859,972 €849,890 -€10,082 -1.2%
Fixed assets 21/28 €487,872 €438,899 -€48,973 -10.0%
Tangible fixed assets 22/27 €487,872 €438,899 -€48,973 -10.0%
Current assets 29/58 €372,099 €410,991 +€38,891 +10.5%
Amounts receivable within one year 40/41 €19,182 €29,416 +€10,234 +53.4%
Current investments 50/53 €257,430 €309,617 +€52,187 +20.3%
Cash at bank and in hand 54/58 €93,428 €70,758 -€22,669 -24.3%
Total equity and liabilities 10/49 €859,972 €849,890 -€10,082 -1.2%
Equity 10/15 €851,079 €840,020 -€11,059 -1.3%
Contributions 10/11 €62,000 €62,000 = 0.0%
Reserves 13 €789,079 €778,020 -€11,059 -1.4%
Profit (loss) carried forward 14 -€47,421 -€44,341 +€3,080 +6.5%
Amounts payable 17/49 €8,892 €9,870 +€977 +11.0%
Amounts payable within one year 42/48 €7,834 €7,020 -€814 -10.4%
Trade debts 44 €5,284 €5,740 +€456 +8.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €50,703 €48,973 -€1,730 -3.4%
Gross operating margin 9900 €52,576 €44,614 -€7,962 -15.1%
Operating profit (loss) 9901 -€9,479 -€15,044 -€5,565 -58.7%
Recurring financial income 75 €5,268 €6,567 +€1,299 +24.7%
Recurring financial charges 65 -€23 €232 +€255
Profit (loss) for the period before taxes 9903 -€4,188 -€8,710 -€4,522 -108.0%
Income taxes 67/77 €1,164 €1,070 -€94 -8.1%
Profit (loss) for the period 9904 -€5,352 -€9,779 -€4,427 -82.7%
Profit (loss) for the period to be appropriated 9905 -€5,352 -€9,779 -€4,427 -82.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2018 and 31 December 2019. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.