Skip to content

ALI TRANSPORT: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALI TRANSPORT

BE 0649.483.393
NACE 49.410, Freight transport by road
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€17,577
2024 · €12,409-€29,986
Equity
€14,618
2024 · €32,195-€17,577
Cash
€663
2024 · -+€663
Balance sheet total
€234,371
2024 · €305,881-€71,510

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€62,220

    down €62,220 (-48.7%), from €127,637 to €65,417

  • Tangible fixed assets -€9,953

    down €9,953 (-5.6%), from €178,219 to €168,266

    of which Furniture and vehicles: -€21,711

Equity and liabilities
  • Tax, wage and social debts -€39,506

    down €39,506 (-53.1%), from €74,333 to €34,827

    of which Taxes: -€37,482

  • Other debts -€27,969

    down €27,969 (-66.9%), from €41,820 to €13,851

  • Profit (loss) carried forward -€17,577

    down €17,577, from €13,595 to -€3,982

  • Trade debts +€7,527

    up €7,527 (+30.9%), from €24,361 to €31,888

  • Debts after one year +€5,900

    up €5,900 (+7.1%), from €82,797 to €88,697

Income statement
  • Gross operating margin -€100,328

    down €100,328 (-28.4%), from €353,723 to €253,395

  • Staff costs -€90,432

    down €90,432 (-37.0%), from €244,298 to €153,866

  • Other operating charges -€21,394

    down €21,394 (-43.8%), from €48,884 to €27,490

  • Financial charges +€19,563

    up €19,563 (+137%), from €14,276 to €33,839

  • Depreciation +€16,386

    up €16,386 (+48.4%), from €33,856 to €50,242

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,409
Gross operating margin -€100,328
Staff costs +€90,432
Depreciation -€16,386
Other operating charges +€21,394
Financial income +€4
Financial charges -€19,563
Taxes -€5,539
Result 2025 -€17,577
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€34,937
Investment -€40,289
Financing +€6,015
Cash 2024 €0
Net result for the year -€17,577
Depreciation +€50,242
Receivables within one year +€62,220
Trade debts +€7,527
Tax, wage and social debts -€39,506
Other debts -€27,969
Investment in fixed assets (net) -€40,289
Debts after one year +€5,900
Current portion of long-term debt -€52
Short-term financial debts +€167
Cash 2025 €663
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €305,881 €234,371 -€71,510 -23.4%
Fixed assets 21/28 €178,244 €168,291 -€9,953 -5.6%
Tangible fixed assets 22/27 €178,219 €168,266 -€9,953 -5.6%
Furniture and vehicles 24 €33,284 €11,573 -€21,711 -65.2%
Leasing and similar rights 25 €144,935 €156,693 +€11,758 +8.1%
Financial fixed assets 28 €25 €25 = 0.0%
Current assets 29/58 €127,637 €66,080 -€61,557 -48.2%
Amounts receivable within one year 40/41 €127,637 €65,417 -€62,220 -48.7%
Trade receivables 40 €127,637 €65,417 -€62,220 -48.7%
Cash at bank and in hand 54/58 - €663 +€663
Total equity and liabilities 10/49 €305,881 €234,371 -€71,510 -23.4%
Equity 10/15 €32,195 €14,618 -€17,577 -54.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 €13,595 -€3,982 -€17,577
Amounts payable 17/49 €273,686 €219,753 -€53,933 -19.7%
Amounts payable after more than one year 17 €82,797 €88,697 +€5,900 +7.1%
Financial debts 170/4 €82,797 €88,697 +€5,900 +7.1%
Amounts payable within one year 42/48 €190,889 €131,056 -€59,834 -31.3%
Current portion of amounts payable after more than one year 42 €45,575 €45,523 -€52 -0.1%
Financial debts 43 €4,801 €4,968 +€167 +3.5%
Credit institutions 430/8 €4,801 €4,968 +€167 +3.5%
Trade debts 44 €24,361 €31,888 +€7,527 +30.9%
Suppliers 440/4 €24,361 €31,888 +€7,527 +30.9%
Taxes, remuneration and social security 45 €74,333 €34,827 -€39,506 -53.1%
Taxes 450/3 €71,861 €34,379 -€37,482 -52.2%
Remuneration and social security 454/9 €2,472 €448 -€2,024 -81.9%
Other amounts payable 47/48 €41,820 €13,851 -€27,969 -66.9%
Remuneration, social security and pensions 62 €244,298 €153,866 -€90,432 -37.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €33,856 €50,242 +€16,386 +48.4%
Other operating charges 640/8 €48,884 €27,490 -€21,394 -43.8%
Gross operating margin 9900 €353,723 €253,395 -€100,328 -28.4%
Operating profit (loss) 9901 €26,685 €21,797 -€4,888 -18.3%
Financial income 75/76B - €4 +€4
Recurring financial income 75 - €4 +€4
Financial charges 65/66B €14,276 €33,839 +€19,563 +137%
Recurring financial charges 65 €14,276 €33,839 +€19,563 +137%
Profit (loss) for the period before taxes 9903 €12,409 -€12,038 -€24,447
Income taxes 67/77 - €5,539 +€5,539
Profit (loss) for the period 9904 €12,409 -€17,577 -€29,986
Profit (loss) for the period to be appropriated 9905 €12,409 -€17,577 -€29,986

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.