Skip to content

ALHETHO: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALHETHO

BE 0807.261.714
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€18,271
2024 · €486,003-€467,732
Equity
€1.0m
2024 · €1.1m-€102,701
Cash
€2,909
2024 · €564+€2,346
Balance sheet total
€1.8m
2024 · €1.9m-€75,238

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€77,763

    down €77,763 (-4.2%), from €1.9m to €1.8m

Equity and liabilities
  • Contributions -€120,000

    down €120,000 (-10.0%), from €1.2m to €1.1m

  • Other debts +€48,000

    up €48,000 (+6.9%), from €700,000 to €748,000

Income statement
  • Gross operating margin -€482,852

    down €482,852 (-77.1%), from €625,982 to €143,130

  • Financial charges -€16,147

    down €16,147 (-34.3%), from €47,087 to €30,940

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €486,003
Gross operating margin -€482,852
Depreciation -€726
Other operating charges -€301
Financial income -€0
Financial charges +€16,147
Result 2025 €18,271

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€130,551
Investment -€7,234
Financing -€120,971
Cash 2024 €564
Net result for the year +€18,271
Depreciation +€84,997
Deferred charges and accrued income -€179
Trade debts -€4,389
Other debts +€48,000
Accrued charges and deferred income -€16,148
Investment in fixed assets (net) -€7,234
Contributions, distributions and other -€120,971
Cash 2025 €2,909
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,862,774 €1,787,536 -€75,238 -4.0%
Fixed assets 21/28 €1,858,321 €1,780,558 -€77,763 -4.2%
Tangible fixed assets 22/27 €1,858,321 €1,780,558 -€77,763 -4.2%
Land and buildings 22 €1,858,321 €1,780,558 -€77,763 -4.2%
Current assets 29/58 €4,453 €6,978 +€2,525 +56.7%
Cash at bank and in hand 54/58 €564 €2,909 +€2,346 +416.2%
Deferred charges and accrued income 490/1 €3,889 €4,068 +€179 +4.6%
Total equity and liabilities 10/49 €1,862,774 €1,787,536 -€75,238 -4.0%
Equity 10/15 €1,110,152 €1,007,452 -€102,701 -9.3%
Contributions 10/11 €1,200,000 €1,080,000 -€120,000 -10.0%
Reserves 13 - €32 +€32
Non-distributable reserves 130/1 - €32 +€32
Other 1319 - €32 +€32
Profit (loss) carried forward 14 -€110,734 -€92,495 +€18,239 +16.5%
Investment grants 15 €20,886 €19,914 -€971 -4.7%
Amounts payable 17/49 €752,621 €780,084 +€27,463 +3.6%
Amounts payable within one year 42/48 €705,578 €749,189 +€43,611 +6.2%
Trade debts 44 €5,578 €1,189 -€4,389 -78.7%
Suppliers 440/4 €5,578 €1,189 -€4,389 -78.7%
Other amounts payable 47/48 €700,000 €748,000 +€48,000 +6.9%
Accrued charges and deferred income 492/3 €47,043 €30,895 -€16,148 -34.3%
Non-recurring operating income 76A €500,000 - -€500,000
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €84,271 €84,997 +€726 +0.9%
Other operating charges 640/8 €9,595 €9,896 +€301 +3.1%
Gross operating margin 9900 €625,982 €143,130 -€482,852 -77.1%
Operating profit (loss) 9901 €532,116 €48,238 -€483,879 -90.9%
Financial income 75/76B €974 €974 -€0 0.0%
Recurring financial income 75 €974 €974 -€0 0.0%
Financial charges 65/66B €47,087 €30,940 -€16,147 -34.3%
Recurring financial charges 65 €47,087 €30,940 -€16,147 -34.3%
Profit (loss) for the period before taxes 9903 €486,003 €18,272 -€467,732 -96.2%
Income taxes 67/77 €1 €1 = 0.0%
Profit (loss) for the period 9904 €486,003 €18,271 -€467,732 -96.2%
Profit (loss) for the period to be appropriated 9905 €486,003 €18,271 -€467,732 -96.2%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.