Skip to content

Alfaport: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Alfaport

BE 0789.303.846
NACE 70.200, Business and other management consultancy
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€78,305
2024 · €97,865-€176,170
Equity
€1.1m
2024 · €1.1m-€78,305
Cash
€1.3m
2024 · €673,806+€643,650
Balance sheet total
€1.4m
2024 · €1.4m+€9,849

Largest movements

2024 to 2025
Assets
  • Cash +€643,650

    up €643,650 (+95.5%), from €673,806 to €1.3m

    mainly Current investments (+€600,000) and Tax, wage and social debts (+€46,364)

  • Current investments -€600,000

    no longer reported in 2025 (was €600,000)

  • Receivables within one year -€16,604

    down €16,604 (-28.5%), from €58,165 to €41,561

    of which Other amounts receivable: -€9,398

Equity and liabilities
  • Profit (loss) carried forward -€78,305

    down €78,305 (-6.9%), from €1.1m to €1.1m

  • Tax, wage and social debts +€46,364

    up €46,364 (+28.7%), from €161,525 to €207,889

    of which Taxes: +€35,126

  • Trade debts +€42,152

    up €42,152 (+48.3%), from €87,258 to €129,410

Income statement
  • Turnover -€1.4m

    no longer reported in 2025 (was €1.4m)

  • Purchases and services -€678,571

    no longer reported in 2025 (was €678,571)

  • Gross operating margin -€86,021

    down €86,021 (-7.0%), from €1.2m to €1.1m

  • Staff costs +€80,658

    up €80,658 (+7.1%), from €1.1m to €1.2m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €97,865
Gross operating margin -€86,021
Staff costs -€80,658
Depreciation -€67
Other operating charges -€34
Other operating items +€369
Financial income -€11,297
Financial charges +€3,292
Taxes -€1,754
Result 2025 -€78,305

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€43,650
Investment +€600,000
Financing €0
Cash 2024 €673,806
Net result for the year -€78,305
Depreciation +€10,360
Receivables within one year +€16,604
Deferred charges and accrued income +€6,837
Trade debts +€42,152
Tax, wage and social debts +€46,364
Accrued charges and deferred income -€362
Current investments +€600,000
Cash 2025 €1.3m
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,386,459 €1,396,308 +€9,849 +0.7%
Fixed assets 21/28 €45,892 €35,532 -€10,360 -22.6%
Intangible fixed assets 21 €4,081 - -€4,081
Tangible fixed assets 22/27 €40,771 €34,492 -€6,279 -15.4%
Furniture and vehicles 24 €26,404 €22,124 -€4,280 -16.2%
Other tangible fixed assets 26 €14,367 €12,368 -€1,999 -13.9%
Financial fixed assets 28 €1,040 €1,040 = 0.0%
Current assets 29/58 €1,340,567 €1,360,776 +€20,209 +1.5%
Amounts receivable within one year 40/41 €58,165 €41,561 -€16,604 -28.5%
Trade receivables 40 €9,430 €2,224 -€7,206 -76.4%
Other amounts receivable 41 €48,735 €39,337 -€9,398 -19.3%
Current investments 50/53 €600,000 - -€600,000
Cash at bank and in hand 54/58 €673,806 €1,317,456 +€643,650 +95.5%
Deferred charges and accrued income 490/1 €8,596 €1,759 -€6,837 -79.5%
Total equity and liabilities 10/49 €1,386,459 €1,396,308 +€9,849 +0.7%
Equity 10/15 €1,136,647 €1,058,342 -€78,305 -6.9%
Profit (loss) carried forward 14 €1,136,647 €1,058,342 -€78,305 -6.9%
Amounts payable 17/49 €249,812 €337,966 +€88,154 +35.3%
Amounts payable within one year 42/48 €248,783 €337,299 +€88,516 +35.6%
Trade debts 44 €87,258 €129,410 +€42,152 +48.3%
Suppliers 440/4 €87,258 €129,410 +€42,152 +48.3%
Taxes, remuneration and social security 45 €161,525 €207,889 +€46,364 +28.7%
Taxes 450/3 €20,744 €55,870 +€35,126 +169.3%
Remuneration and social security 454/9 €140,781 €152,019 +€11,238 +8.0%
Accrued charges and deferred income 492/3 €1,029 €667 -€362 -35.2%
Turnover 70 €1,397,948 - -€1.4m
Membership fees, donations, legacies and grants 73 €6,010 - -€6,010
Non-recurring operating income 76A - €6,821 +€6,821
Goods, raw materials, services and sundry goods 60/61 €678,571 - -€678,571
Remuneration, social security and pensions 62 €1,130,917 €1,211,575 +€80,658 +7.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,293 €10,360 +€67 +0.7%
Other operating charges 640/8 €3,674 €3,708 +€34 +0.9%
Non-recurring operating charges 66A €369 - -€369
Gross operating margin 9900 €1,230,969 €1,144,948 -€86,021 -7.0%
Operating profit (loss) 9901 €85,716 -€80,695 -€166,411
Financial income 75/76B €20,245 €8,948 -€11,297 -55.8%
Recurring financial income 75 €20,245 €8,948 -€11,297 -55.8%
Financial charges 65/66B €6,341 €3,049 -€3,292 -51.9%
Recurring financial charges 65 €6,341 €3,049 -€3,292 -51.9%
Profit (loss) for the period before taxes 9903 €99,620 -€74,796 -€174,416
Income taxes 67/77 €1,755 €3,509 +€1,754 +99.9%
Profit (loss) for the period 9904 €97,865 -€78,305 -€176,170
Profit (loss) for the period to be appropriated 9905 €97,865 -€78,305 -€176,170

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.