Skip to content

ALFABETWETER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALFABETWETER

BE 0860.930.230
NACE 73.110, Advertising agencies
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€10,147
2024 · €1,031-€11,178
Equity
€70,240
2024 · €80,387-€10,147
Cash
€36,888
2024 · €91,570-€54,683
Balance sheet total
€94,935
2024 · €162,789-€67,853

Largest movements

2024 to 2025
Assets
  • Cash -€54,683

    down €54,683 (-59.7%), from €91,570 to €36,888

    mainly Other debts (-€38,809) and Net result for the year (-€10,147)

  • Tangible fixed assets -€10,093

    down €10,093 (-25.6%), from €39,441 to €29,348

    of which Furniture and vehicles: -€9,104

  • Receivables within one year -€3,131

    down €3,131 (-10.9%), from €28,741 to €25,610

    of which Trade receivables: -€4,386

Equity and liabilities
  • Other debts -€38,809

    down €38,809 (-96.9%), from €40,048 to €1,240

  • Trade debts -€7,550

    no longer reported in 2025 (was €7,550)

  • Reserves -€6,633

    down €6,633 (-8.9%), from €74,187 to €67,554

  • Debts after one year -€6,029

    down €6,029 (-34.2%), from €17,645 to €11,616

  • Profit (loss) carried forward -€3,514

    new in 2025: -€3,514

Income statement
  • Gross operating margin -€19,114

    down €19,114 (-96.3%), from €19,859 to €744

  • Taxes -€4,980

    down €4,980, from €3,729 to -€1,252

  • Financial charges -€3,041

    down €3,041 (-69.6%), from €4,368 to €1,327

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,031
Gross operating margin -€19,114
Other operating charges -€55
Financial income -€30
Financial charges +€3,041
Taxes +€4,980
Result 2025 -€10,147
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€45,612
Investment €0
Financing -€9,071
Cash 2024 €91,570
Net result for the year -€10,147
Depreciation +€10,093
Receivables within one year +€3,131
Deferred charges and accrued income -€54
Trade debts -€7,550
Tax, wage and social debts -€2,276
Other debts -€38,809
Debts after one year -€6,029
Current portion of long-term debt +€207
Short-term financial debts -€3,249
Cash 2025 €36,888
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €162,789 €94,935 -€67,853 -41.7%
Fixed assets 21/28 €39,441 €29,348 -€10,093 -25.6%
Tangible fixed assets 22/27 €39,441 €29,348 -€10,093 -25.6%
Land and buildings 22 €2,834 €2,076 -€758 -26.7%
Plant, machinery and equipment 23 €237 €6 -€231 -97.5%
Furniture and vehicles 24 €36,370 €27,266 -€9,104 -25.0%
Current assets 29/58 €123,347 €65,587 -€57,760 -46.8%
Amounts receivable within one year 40/41 €28,741 €25,610 -€3,131 -10.9%
Trade receivables 40 €18,455 €14,069 -€4,386 -23.8%
Other amounts receivable 41 €10,286 €11,542 +€1,256 +12.2%
Current investments 50/53 €500 €500 = 0.0%
Cash at bank and in hand 54/58 €91,570 €36,888 -€54,683 -59.7%
Deferred charges and accrued income 490/1 €2,536 €2,589 +€54 +2.1%
Total equity and liabilities 10/49 €162,789 €94,935 -€67,853 -41.7%
Equity 10/15 €80,387 €70,240 -€10,147 -12.6%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €74,187 €67,554 -€6,633 -8.9%
Distributable reserves 133 €74,187 €67,554 -€6,633 -8.9%
Profit (loss) carried forward 14 - -€3,514 -€3,514
Amounts payable 17/49 €82,401 €24,695 -€57,706 -70.0%
Amounts payable after more than one year 17 €17,645 €11,616 -€6,029 -34.2%
Financial debts 170/4 €17,645 €11,616 -€6,029 -34.2%
Amounts payable within one year 42/48 €64,756 €13,079 -€51,677 -79.8%
Current portion of amounts payable after more than one year 42 €5,824 €6,031 +€207 +3.6%
Financial debts 43 €3,249 - -€3,249
Credit institutions 430/8 €3,249 - -€3,249
Trade debts 44 €7,550 - -€7,550
Suppliers 440/4 €7,550 - -€7,550
Taxes, remuneration and social security 45 €8,085 €5,809 -€2,276 -28.2%
Taxes 450/3 €5,560 €5,809 +€249 +4.5%
Remuneration and social security 454/9 €2,525 - -€2,525
Other amounts payable 47/48 €40,048 €1,240 -€38,809 -96.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,093 €10,093 = 0.0%
Other operating charges 640/8 €695 €750 +€55 +7.9%
Gross operating margin 9900 €19,859 €744 -€19,114 -96.3%
Operating profit (loss) 9901 €9,070 -€10,099 -€19,169
Financial income 75/76B €58 €28 -€30 -52.0%
Recurring financial income 75 €58 €28 -€30 -52.0%
Financial charges 65/66B €4,368 €1,327 -€3,041 -69.6%
Recurring financial charges 65 €4,368 €1,327 -€3,041 -69.6%
Profit (loss) for the period before taxes 9903 €4,760 -€11,398 -€16,158
Income taxes 67/77 €3,729 -€1,252 -€4,980
Profit (loss) for the period 9904 €1,031 -€10,147 -€11,178
Profit (loss) for the period to be appropriated 9905 €1,031 -€10,147 -€11,178

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.