Skip to content

Alfa Insight: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Alfa Insight

BE 0892.999.321
NACE 47.551, Retail sale of household furniture
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€14,409
2024 · €3,080-€17,489
Equity
-€119,091
2024 · -€104,682-€14,409
Cash
€118
2024 · €314-€196
Balance sheet total
€11,008
2024 · €11,204-€196

Largest movements

2024 to 2025
Assets
  • Cash -€196

    down €196 (-62.4%), from €314 to €118

    mainly Net result for the year (-€14,409)

Equity and liabilities
  • Profit (loss) carried forward -€14,409

    down €14,409 (-11.5%), from -€125,142 to -€139,551

  • Other debts +€12,931

    up €12,931 (+11.6%), from €111,848 to €124,779

  • Tax, wage and social debts +€1,269

    up €1,269 (+34.7%), from €3,652 to €4,920

    of which Remuneration and social security: +€2,400

Income statement
  • Gross operating margin -€17,782

    down €17,782, from €3,999 to -€13,784

  • Other operating charges -€227

    down €227 (-26.6%), from €852 to €625

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €3,080
Gross operating margin -€17,782
Other operating charges +€227
Financial charges +€66
Result 2025 -€14,409
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€196
Investment €0
Financing €0
Cash 2024 €314
Net result for the year -€14,409
Trade debts +€13
Tax, wage and social debts +€1,269
Other debts +€12,931
Cash 2025 €118
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €11,204 €11,008 -€196 -1.8%
Current assets 29/58 €11,204 €11,008 -€196 -1.8%
Amounts receivable within one year 40/41 €10,890 €10,890 = 0.0%
Trade receivables 40 €10,890 €10,890 = 0.0%
Cash at bank and in hand 54/58 €314 €118 -€196 -62.4%
Total equity and liabilities 10/49 €11,204 €11,008 -€196 -1.8%
Equity 10/15 -€104,682 -€119,091 -€14,409 -13.8%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Distributable reserves 133 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 -€125,142 -€139,551 -€14,409 -11.5%
Amounts payable 17/49 €115,886 €130,099 +€14,213 +12.3%
Amounts payable within one year 42/48 €115,886 €130,099 +€14,213 +12.3%
Trade debts 44 €386 €400 +€13 +3.5%
Suppliers 440/4 €386 €400 +€13 +3.5%
Taxes, remuneration and social security 45 €3,652 €4,920 +€1,269 +34.7%
Taxes 450/3 €1,252 €120 -€1,131 -90.4%
Remuneration and social security 454/9 €2,400 €4,800 +€2,400 +100%
Other amounts payable 47/48 €111,848 €124,779 +€12,931 +11.6%
Other operating charges 640/8 €852 €625 -€227 -26.6%
Gross operating margin 9900 €3,999 -€13,784 -€17,782
Operating profit (loss) 9901 €3,146 -€14,409 -€17,555
Financial charges 65/66B €66 - -€66
Recurring financial charges 65 €66 - -€66
Profit (loss) for the period before taxes 9903 €3,080 -€14,409 -€17,489
Profit (loss) for the period 9904 €3,080 -€14,409 -€17,489
Profit (loss) for the period to be appropriated 9905 €3,080 -€14,409 -€17,489

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 18 October 2026 via checked.be.