Skip to content

ALFA -INDUS: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALFA -INDUS

BE 0480.104.567
NACE 28.250, Manufacture of machinery and equipment not elsewhere classified
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€40,195
2024 · €407,977-€367,782
Equity
€1.9m
2024 · €1.9m+€40,195
Cash
-
2024 · €1,981-€1,981
Balance sheet total
€2.3m
2024 · €2.3m-€1,690

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€40,195

      up €40,195 (+3.6%), from €1.1m to €1.2m

    • Debts after one year -€36,965

      down €36,965 (-19.2%), from €192,613 to €155,649

    Income statement
    • Financial income -€378,641

      down €378,641 (-99.7%), from €379,702 to €1,061

    • Purchases and services -€24,167

      no longer reported in 2025 (was €24,167)

    • Gross operating margin +€7,087

      up €7,087 (+12.7%), from €55,816 to €62,903

    • Other operating charges -€3,906

      down €3,906 (-66.1%), from €5,911 to €2,005

    • Taxes +€3,383

      up €3,383 (+29.4%), from €11,490 to €14,872

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 €407,977
    Gross operating margin +€7,087
    Depreciation +€2,112
    Other operating charges +€3,906
    Financial income -€378,641
    Financial charges +€1,137
    Taxes -€3,383
    Result 2025 €40,195

    Cash bridge derived

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€33,918
    Investment €0
    Financing -€35,899
    Cash 2024 €1,981
    Net result for the year +€40,195
    Depreciation +€574
    Receivables within one year -€722
    Deferred charges and accrued income -€143
    Trade debts -€9,673
    Tax, wage and social debts +€2,143
    Accrued charges and deferred income +€1,543
    Debts after one year -€36,965
    Current portion of long-term debt +€1,066
    Cash 2025 €0
    Every line side by side 43 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,305,363 €2,303,673 -€1,690 -0.1%
    Fixed assets 21/28 €2,225,810 €2,225,236 -€574 0.0%
    Tangible fixed assets 22/27 €1,655 €1,081 -€574 -34.7%
    Plant, machinery and equipment 23 €248 €0 -€248 -100.0%
    Furniture and vehicles 24 €1,407 €1,081 -€326 -23.2%
    Financial fixed assets 28 €2,224,155 €2,224,155 = 0.0%
    Current assets 29/58 €79,554 €78,438 -€1,116 -1.4%
    Amounts receivable within one year 40/41 €77,205 €77,926 +€722 +0.9%
    Trade receivables 40 €50,588 €52,161 +€1,573 +3.1%
    Other amounts receivable 41 €26,617 €25,765 -€851 -3.2%
    Cash at bank and in hand 54/58 €1,981 - -€1,981
    Deferred charges and accrued income 490/1 €368 €511 +€143 +38.8%
    Total equity and liabilities 10/49 €2,305,363 €2,303,673 -€1,690 -0.1%
    Equity 10/15 €1,867,070 €1,907,265 +€40,195 +2.2%
    Contributions 10/11 €716,153 €716,153 = 0.0%
    Reserves 13 €29,785 €29,785 = 0.0%
    Distributable reserves 133 €29,785 €29,785 = 0.0%
    Profit (loss) carried forward 14 €1,121,132 €1,161,327 +€40,195 +3.6%
    Amounts payable 17/49 €438,293 €396,408 -€41,885 -9.6%
    Amounts payable after more than one year 17 €192,613 €155,649 -€36,965 -19.2%
    Financial debts 170/4 €192,613 €155,649 -€36,965 -19.2%
    Amounts payable within one year 42/48 €245,680 €239,217 -€6,463 -2.6%
    Current portion of amounts payable after more than one year 42 €35,899 €36,965 +€1,066 +3.0%
    Trade debts 44 €12,013 €2,340 -€9,673 -80.5%
    Suppliers 440/4 €12,013 €2,340 -€9,673 -80.5%
    Taxes, remuneration and social security 45 €16,464 €18,607 +€2,143 +13.0%
    Taxes 450/3 €16,464 €18,607 +€2,143 +13.0%
    Other amounts payable 47/48 €181,305 €181,305 = 0.0%
    Accrued charges and deferred income 492/3 - €1,543 +€1,543
    Goods, raw materials, services and sundry goods 60/61 €24,167 - -€24,167
    Remuneration, social security and pensions 62 €0 - =
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,686 €574 -€2,112 -78.6%
    Other operating charges 640/8 €5,911 €2,005 -€3,906 -66.1%
    Gross operating margin 9900 €55,816 €62,903 +€7,087 +12.7%
    Operating profit (loss) 9901 €47,220 €60,324 +€13,105 +27.8%
    Financial income 75/76B €379,702 €1,061 -€378,641 -99.7%
    Recurring financial income 75 €379,702 €1,061 -€378,641 -99.7%
    Financial charges 65/66B €7,455 €6,318 -€1,137 -15.3%
    Recurring financial charges 65 €7,455 €6,318 -€1,137 -15.3%
    Profit (loss) for the period before taxes 9903 €419,467 €55,068 -€364,399 -86.9%
    Income taxes 67/77 €11,490 €14,872 +€3,383 +29.4%
    Profit (loss) for the period 9904 €407,977 €40,195 -€367,782 -90.1%
    Profit (loss) for the period to be appropriated 9905 €407,977 €40,195 -€367,782 -90.1%

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.