Skip to content

ALFA DIGITAL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALFA DIGITAL

BE 0726.850.890
NACE 47.540, Retail sale of electrical household appliances
fiscal year 2020 against 2023not consecutivefiled annual accounts (NBB)
Net result for the year
-€2,685
2020 · €2,715-€5,401
Equity
-€6,991
2020 · €719-€7,709
Cash
€2,162
2020 · €545+€1,616
Balance sheet total
€68,493
2020 · €36,423+€32,070

Largest movements

2020 to 2023
Assets
  • Stocks and contracts +€34,752

    up €34,752 (+247.8%), from €14,025 to €48,777

  • Tangible fixed assets -€15,868

    down €15,868 (-72.6%), from €21,853 to €5,985

  • Receivables within one year +€11,570

    new in 2023: €11,570

  • Cash +€1,616

    up €1,616 (+296.4%), from €545 to €2,162

Equity and liabilities
  • Debts within one year +€52,896

    up €52,896 (+289.8%), from €18,253 to €71,149

    of which Other debts: +€51,959

  • Debts after one year -€13,116

    down €13,116 (-75.2%), from €17,451 to €4,335

  • Profit (loss) carried forward -€7,709

    down €7,709 (-337.9%), from -€2,281 to -€9,991

Income statement
  • Gross operating margin -€8,101

    down €8,101 (-70.7%), from €11,456 to €3,354

  • Financial charges +€750

    new in 2023: €750

  • Depreciation +€696

    up €696 (+15.1%), from €4,594 to €5,289

From the 2020 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2020 €2,715
Gross operating margin -€8,101
Depreciation -€696
Other operating items +€3,610
Financial charges -€750
Other financial items +€537
Result 2023 -€2,685

Cash bridge derived

cash 2020 to 2023

A cash bridge needs two consecutive fiscal years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.

Every line side by side 32 lines
Line Code 2020 2023 Change %
Total assets 20/58 €36,423 €68,493 +€32,070 +88.0%
Fixed assets 21/28 €21,853 €5,985 -€15,868 -72.6%
Tangible fixed assets 22/27 €21,853 €5,985 -€15,868 -72.6%
Furniture and vehicles 24 - €5,985 +€5,985
Current assets 29/58 €14,571 €62,509 +€47,938 +329.0%
Stocks and contracts in progress 3 €14,025 €48,777 +€34,752 +247.8%
Stocks 30/36 - €48,777 +€48,777
Amounts receivable within one year 40/41 - €11,570 +€11,570
Trade receivables 40 - €11,570 +€11,570
Cash at bank and in hand 54/58 €545 €2,162 +€1,616 +296.4%
Total equity and liabilities 10/49 €36,423 €68,493 +€32,070 +88.0%
Equity 10/15 €719 -€6,991 -€7,709
Contributions 10/11 €3,000 €3,000 = 0.0%
Profit (loss) carried forward 14 -€2,281 -€9,991 -€7,709 -337.9%
Amounts payable 17/49 €35,704 €75,484 +€39,780 +111.4%
Amounts payable after more than one year 17 €17,451 €4,335 -€13,116 -75.2%
Financial debts 170/4 - €4,335 +€4,335
Amounts payable within one year 42/48 €18,253 €71,149 +€52,896 +289.8%
Current portion of amounts payable after more than one year 42 - €9,830 +€9,830
Trade debts 44 €884 €6,120 +€5,236 +592.3%
Suppliers 440/4 - €6,120 +€6,120
Taxes, remuneration and social security 45 - €3,240 +€3,240
Taxes 450/3 - €3,240 +€3,240
Other amounts payable 47/48 - €51,959 +€51,959
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,594 €5,289 +€696 +15.1%
Gross operating margin 9900 €11,456 €3,354 -€8,101 -70.7%
Operating profit (loss) 9901 €3,252 -€1,935 -€5,187
Financial charges 65/66B - €750 +€750
Recurring financial charges 65 €537 €750 +€214 +39.8%
Profit (loss) for the period before taxes 9903 €2,715 -€2,685 -€5,401
Profit (loss) for the period 9904 €2,715 -€2,685 -€5,401
Profit (loss) for the period to be appropriated 9905 €2,715 -€2,685 -€5,401

Source: filed annual accounts (NBB), fiscal years ended 31 December 2020 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.