ALEXIA CONSTRUCT: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALEXIA CONSTRUCT
Largest movements
- Receivables within one year +€28,593
up €28,593 (+408.3%), from €7,002 to €35,596
of which Other amounts receivable: +€19,227
- Profit (loss) carried forward +€15,382
up €15,382 (+332.2%), from €4,630 to €20,012
- Trade debts +€9,366
new in 2025: €9,366
- Tax, wage and social debts +€3,845
up €3,845 (+280.2%), from €1,372 to €5,218
- Gross operating margin +€13,214
up €13,214 (+253.6%), from €5,211 to €18,425
- Taxes +€2,473
up €2,473 (+180.2%), from €1,372 to €3,845
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,002 | €35,596 | +€28,593 | +408.3% |
| Current assets | 29/58 | €7,002 | €35,596 | +€28,593 | +408.3% |
| Amounts receivable within one year | 40/41 | €7,002 | €35,596 | +€28,593 | +408.3% |
| Trade receivables | 40 | - | €9,366 | +€9,366 | |
| Other amounts receivable | 41 | €7,002 | €26,230 | +€19,227 | +274.6% |
| Total equity and liabilities | 10/49 | €7,002 | €35,596 | +€28,593 | +408.3% |
| Equity | 10/15 | €5,630 | €21,012 | +€15,382 | +273.2% |
| Contributions | 10/11 | €1,000 | €1,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €4,630 | €20,012 | +€15,382 | +332.2% |
| Amounts payable | 17/49 | €1,372 | €14,584 | +€13,211 | +962.7% |
| Amounts payable within one year | 42/48 | €1,372 | €14,584 | +€13,211 | +962.7% |
| Trade debts | 44 | - | €9,366 | +€9,366 | |
| Suppliers | 440/4 | - | €9,366 | +€9,366 | |
| Taxes, remuneration and social security | 45 | €1,372 | €5,218 | +€3,845 | +280.2% |
| Taxes | 450/3 | €1,372 | €5,218 | +€3,845 | +280.2% |
| Gross operating margin | 9900 | €5,211 | €18,425 | +€13,214 | +253.6% |
| Operating profit (loss) | 9901 | €5,211 | €18,425 | +€13,214 | +253.6% |
| Financial income | 75/76B | €806 | €802 | -€4 | -0.5% |
| Recurring financial income | 75 | €806 | €802 | -€4 | -0.5% |
| Financial charges | 65/66B | €15 | - | -€15 | |
| Recurring financial charges | 65 | €15 | - | -€15 | |
| Profit (loss) for the period before taxes | 9903 | €6,002 | €19,227 | +€13,225 | +220.3% |
| Income taxes | 67/77 | €1,372 | €3,845 | +€2,473 | +180.2% |
| Profit (loss) for the period | 9904 | €4,630 | €15,382 | +€10,752 | +232.2% |
| Profit (loss) for the period to be appropriated | 9905 | €4,630 | €15,382 | +€10,752 | +232.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 5 October 2026 via checked.be.