Skip to content

Alexandria: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Alexandria

BE 1001.584.980
NACE 56.111, Full-service restaurants
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€18,986
2024 · €12,595+€6,390
Equity
€27,030
2024 · €13,595+€13,435
Cash
€725
2024 · €1,560-€836
Balance sheet total
€50,206
2024 · €18,739+€31,467

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€33,351

    up €33,351 (+225%), from €14,806 to €48,157

  • Cash -€836

    down €836 (-53.6%), from €1,560 to €725

    mainly Receivables within one year (-€33,351) and Contributions, distributions and other (-€5,551)

Equity and liabilities
  • Profit (loss) carried forward +€13,435

    up €13,435 (+107%), from €12,595 to €26,030

  • Trade debts +€11,798

    up €11,798 (+811%), from €1,456 to €13,254

  • Tax, wage and social debts +€6,234

    up €6,234 (+169%), from €3,689 to €9,923

Income statement
  • Gross operating margin +€8,722

    up €8,722 (+48.6%), from €17,965 to €26,687

  • Taxes +€1,828

    up €1,828 (+57.0%), from €3,207 to €5,036

  • Depreciation -€1,187

    down €1,187 (-66.3%), from €1,790 to €603

  • Other operating charges +€971

    up €971 (+485%), from €200 to €1,171

  • Financial charges +€867

    up €867 (+3,483%), from €25 to €892

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,595
Gross operating margin +€8,722
Depreciation +€1,187
Write-downs +€270
Other operating charges -€971
Financial income -€122
Financial charges -€867
Taxes -€1,828
Result 2025 €18,986
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,270
Investment +€445
Financing -€5,551
Cash 2024 €1,560
Net result for the year +€18,986
Depreciation +€603
Receivables within one year -€33,351
Trade debts +€11,798
Tax, wage and social debts +€6,234
Investment in fixed assets (net) +€445
Contributions, distributions and other -€5,551
Cash 2025 €725
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €18,739 €50,206 +€31,467 +168%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €2,373 €1,325 -€1,048 -44.2%
Intangible fixed assets 21 €1,080 €945 -€135 -12.5%
Tangible fixed assets 22/27 €848 €380 -€468 -55.2%
Plant, machinery and equipment 23 €848 €380 -€468 -55.2%
Financial fixed assets 28 €445 - -€445
Current assets 29/58 €16,366 €48,882 +€32,515 +199%
Amounts receivable within one year 40/41 €14,806 €48,157 +€33,351 +225%
Other amounts receivable 41 €14,806 €48,157 +€33,351 +225%
Cash at bank and in hand 54/58 €1,560 €725 -€836 -53.6%
Total equity and liabilities 10/49 €18,739 €50,206 +€31,467 +168%
Equity 10/15 €13,595 €27,030 +€13,435 +98.8%
Contributions 10/11 €1,000 €1,000 = 0.0%
Profit (loss) carried forward 14 €12,595 €26,030 +€13,435 +107%
Amounts payable 17/49 €5,144 €23,177 +€18,032 +351%
Amounts payable within one year 42/48 €5,144 €23,177 +€18,032 +351%
Trade debts 44 €1,456 €13,254 +€11,798 +811%
Suppliers 440/4 €1,456 €13,254 +€11,798 +811%
Taxes, remuneration and social security 45 €3,689 €9,923 +€6,234 +169%
Taxes 450/3 €3,689 €9,923 +€6,234 +169%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,790 €603 -€1,187 -66.3%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €270 - -€270
Other operating charges 640/8 €200 €1,171 +€971 +485%
Gross operating margin 9900 €17,965 €26,687 +€8,722 +48.6%
Operating profit (loss) 9901 €15,705 €24,913 +€9,208 +58.6%
Financial income 75/76B €122 €0 -€122 -99.8%
Recurring financial income 75 €122 €0 -€122 -99.8%
Financial charges 65/66B €25 €892 +€867 +3,483%
Recurring financial charges 65 €25 €892 +€867 +3,483%
Profit (loss) for the period before taxes 9903 €15,802 €24,021 +€8,219 +52.0%
Income taxes 67/77 €3,207 €5,036 +€1,828 +57.0%
Profit (loss) for the period 9904 €12,595 €18,986 +€6,390 +50.7%
Profit (loss) for the period to be appropriated 9905 €12,595 €18,986 +€6,390 +50.7%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.