Skip to content

ALEXANDER ENERGY: what changed

What changed

ALEXANDER ENERGY

BE 0764.637.736
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€2,973
2024 · €1,165+€1,808
Equity
€132,876
2024 · €129,903+€2,973
Cash
€51,376
2024 · €54,623-€3,247
Balance sheet total
€449,757
2024 · €452,774-€3,017

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€28,359

    down €28,359 (-15.9%), from €178,823 to €150,464

  • Tangible fixed assets +€21,883

    up €21,883 (+79.2%), from €27,629 to €49,512

    of which Leasing and similar rights: +€21,808

  • Receivables within one year +€12,985

    up €12,985 (+8.5%), from €152,534 to €165,520

    of which Trade receivables: +€9,816

  • Deferred charges and accrued income -€6,589

    down €6,589 (-19.2%), from €34,300 to €27,711

Equity and liabilities
  • Trade debts -€24,033

    down €24,033 (-16.7%), from €144,233 to €120,200

  • Accrued charges and deferred income +€17,500

    new in 2025: €17,500

  • Tax, wage and social debts -€12,154

    down €12,154 (-69.4%), from €17,515 to €5,361

    of which Remuneration and social security: -€9,182

  • Reserves +€8,000

    up €8,000 (+7.0%), from €115,000 to €123,000

  • Debts after one year +€7,819

    up €7,819 (+5.4%), from €145,292 to €153,111

Income statement
  • Gross operating margin +€110,597

    up €110,597 (+44.0%), from €251,292 to €361,889

  • Staff costs +€106,926

    up €106,926 (+52.3%), from €204,585 to €311,511

  • Financial charges -€6,191

    down €6,191 (-28.3%), from €21,849 to €15,658

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €1,165
Gross operating margin +€110,597
Staff costs -€106,926
Depreciation -€2,276
Other operating charges -€2,792
Other operating items -€3,496
Financial income +€272
Financial charges +€6,191
Taxes +€239
Result 2025 €2,973
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€17,534
Investment -€38,260
Financing +€17,479
Cash 2024 €54,623
Net result for the year +€2,973
Depreciation +€16,067
Stocks and contracts +€28,359
Receivables within one year -€12,985
Deferred charges and accrued income +€6,589
Trade debts -€24,033
Tax, wage and social debts -€12,154
Other debts -€4,782
Accrued charges and deferred income +€17,500
Investment in fixed assets (net) -€38,260
Debts after one year +€7,819
Current portion of long-term debt +€4,660
Short-term financial debts +€5,000
Cash 2025 €51,376
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €452,774 €449,757 -€3,017 -0.7%
Fixed assets 21/28 €32,492 €54,686 +€22,193 +68.3%
Intangible fixed assets 21 €4,381 €4,692 +€311 +7.1%
Tangible fixed assets 22/27 €27,629 €49,512 +€21,883 +79.2%
Plant, machinery and equipment 23 €11,334 €11,699 +€364 +3.2%
Furniture and vehicles 24 €1,203 €914 -€289 -24.1%
Leasing and similar rights 25 €15,091 €36,899 +€21,808 +145%
Financial fixed assets 28 €482 €482 = 0.0%
Current assets 29/58 €420,281 €395,071 -€25,210 -6.0%
Stocks and contracts in progress 3 €178,823 €150,464 -€28,359 -15.9%
Stocks 30/36 €178,823 €150,464 -€28,359 -15.9%
Amounts receivable within one year 40/41 €152,534 €165,520 +€12,985 +8.5%
Trade receivables 40 €119,749 €129,565 +€9,816 +8.2%
Other amounts receivable 41 €32,785 €35,955 +€3,170 +9.7%
Cash at bank and in hand 54/58 €54,623 €51,376 -€3,247 -5.9%
Deferred charges and accrued income 490/1 €34,300 €27,711 -€6,589 -19.2%
Total equity and liabilities 10/49 €452,774 €449,757 -€3,017 -0.7%
Equity 10/15 €129,903 €132,876 +€2,973 +2.3%
Contributions 10/11 €9,000 €9,000 = 0.0%
Reserves 13 €115,000 €123,000 +€8,000 +7.0%
Distributable reserves 133 €115,000 €123,000 +€8,000 +7.0%
Profit (loss) carried forward 14 €5,903 €876 -€5,027 -85.2%
Amounts payable 17/49 €322,870 €316,881 -€5,990 -1.9%
Amounts payable after more than one year 17 €145,292 €153,111 +€7,819 +5.4%
Financial debts 170/4 €145,292 €153,111 +€7,819 +5.4%
Amounts payable within one year 42/48 €177,578 €146,269 -€31,309 -17.6%
Current portion of amounts payable after more than one year 42 €11,048 €15,708 +€4,660 +42.2%
Financial debts 43 - €5,000 +€5,000
Credit institutions 430/8 - €5,000 +€5,000
Trade debts 44 €144,233 €120,200 -€24,033 -16.7%
Suppliers 440/4 €144,233 €120,200 -€24,033 -16.7%
Taxes, remuneration and social security 45 €17,515 €5,361 -€12,154 -69.4%
Taxes 450/3 €8,333 €5,361 -€2,972 -35.7%
Remuneration and social security 454/9 €9,182 - -€9,182
Other amounts payable 47/48 €4,782 - -€4,782
Accrued charges and deferred income 492/3 - €17,500 +€17,500
Remuneration, social security and pensions 62 €204,585 €311,511 +€106,926 +52.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €13,791 €16,067 +€2,276 +16.5%
Other operating charges 640/8 €4,905 €7,697 +€2,792 +56.9%
Non-recurring operating charges 66A - €3,496 +€3,496
Gross operating margin 9900 €251,292 €361,889 +€110,597 +44.0%
Operating profit (loss) 9901 €28,012 €23,118 -€4,894 -17.5%
Financial income 75/76B €312 €584 +€272 +87.4%
Recurring financial income 75 €312 €584 +€272 +87.4%
Financial charges 65/66B €21,849 €15,658 -€6,191 -28.3%
Recurring financial charges 65 €21,849 €15,658 -€6,191 -28.3%
Profit (loss) for the period before taxes 9903 €6,475 €8,044 +€1,569 +24.2%
Income taxes 67/77 €5,310 €5,071 -€239 -4.5%
Profit (loss) for the period 9904 €1,165 €2,973 +€1,808 +155%
Profit (loss) for the period to be appropriated 9905 €1,165 €2,973 +€1,808 +155%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.