ALESIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALESIA
Largest movements
- Receivables within one year -€3,445
down €3,445 (-1.6%), from €209,360 to €205,915
- Profit (loss) carried forward -€2,694
down €2,694 (-2.1%), from €130,596 to €127,902
- Gross operating margin -€62
down €62 (-2.8%), from -€2,232 to -€2,294
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €209,360 | €205,915 | -€3,445 | -1.6% |
| Current assets | 29/58 | €209,360 | €205,915 | -€3,445 | -1.6% |
| Amounts receivable within one year | 40/41 | €209,360 | €205,915 | -€3,445 | -1.6% |
| Other amounts receivable | 41 | €209,360 | €205,915 | -€3,445 | -1.6% |
| Total equity and liabilities | 10/49 | €209,360 | €205,915 | -€3,445 | -1.6% |
| Equity | 10/15 | €198,767 | €196,073 | -€2,694 | -1.4% |
| Contributions | 10/11 | €61,973 | €61,973 | = | 0.0% |
| Capital | 10 | €61,973 | €61,973 | = | 0.0% |
| Issued capital | 100 | €61,973 | €61,973 | = | 0.0% |
| Reserves | 13 | €6,197 | €6,197 | = | 0.0% |
| Non-distributable reserves | 130/1 | €6,197 | €6,197 | = | 0.0% |
| Legal reserve | 130 | €6,197 | €6,197 | = | 0.0% |
| Profit (loss) carried forward | 14 | €130,596 | €127,902 | -€2,694 | -2.1% |
| Amounts payable | 17/49 | €10,593 | €9,842 | -€751 | -7.1% |
| Amounts payable within one year | 42/48 | €2,193 | €242 | -€1,951 | -89.0% |
| Trade debts | 44 | €2,193 | €242 | -€1,951 | -89.0% |
| Suppliers | 440/4 | €2,193 | €242 | -€1,951 | -89.0% |
| Accrued charges and deferred income | 492/3 | €8,400 | €9,600 | +€1,200 | +14.3% |
| Other operating charges | 640/8 | €387 | €400 | +€12 | +3.2% |
| Gross operating margin | 9900 | -€2,232 | -€2,294 | -€62 | -2.8% |
| Operating profit (loss) | 9901 | -€2,619 | -€2,694 | -€75 | -2.9% |
| Profit (loss) for the period before taxes | 9903 | -€2,619 | -€2,694 | -€75 | -2.9% |
| Profit (loss) for the period | 9904 | -€2,619 | -€2,694 | -€75 | -2.9% |
| Profit (loss) for the period to be appropriated | 9905 | -€2,619 | -€2,694 | -€75 | -2.9% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.