ALEMANN CONSULTING: what changed
ALEMANN CONSULTING
Largest movements
- Cash -€35,029
down €35,029 (-52.7%), from €66,507 to €31,478
mainly Net result for the year (-€39,514) and Investment in fixed assets (net) (-€10,787)
- Receivables within one year -€8,172
down €8,172 (-15.4%), from €53,132 to €44,961
of which Trade receivables: -€11,966
- Tangible fixed assets +€4,564
up €4,564 (+13.3%), from €34,277 to €38,842
of which Plant, machinery and equipment: +€5,849
- Profit (loss) carried forward -€39,514
down €39,514 (-82.9%), from €47,662 to €8,149
- Gross operating margin +€27,540
up €27,540 (+45.3%), from -€60,784 to -€33,244
- Depreciation +€1,977
up €1,977 (+46.6%), from €4,246 to €6,223
- Financial income -€1,141
down €1,141 (-82.7%), from €1,379 to €238
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €201,797 | €161,937 | -€39,860 | -19.8% |
| Fixed assets | 21/28 | €34,302 | €38,866 | +€4,564 | +13.3% |
| Tangible fixed assets | 22/27 | €34,277 | €38,842 | +€4,564 | +13.3% |
| Land and buildings | 22 | €29,395 | €30,860 | +€1,465 | +5.0% |
| Plant, machinery and equipment | 23 | €1,350 | €7,199 | +€5,849 | +433% |
| Furniture and vehicles | 24 | €3,532 | €783 | -€2,750 | -77.8% |
| Financial fixed assets | 28 | €25 | €25 | = | 0.0% |
| Current assets | 29/58 | €167,495 | €123,070 | -€44,425 | -26.5% |
| Amounts receivable after more than one year | 29 | €45,000 | €45,142 | +€142 | +0.3% |
| Other amounts receivable | 291 | €45,000 | €45,142 | +€142 | +0.3% |
| Amounts receivable within one year | 40/41 | €53,132 | €44,961 | -€8,172 | -15.4% |
| Trade receivables | 40 | €38,128 | €26,162 | -€11,966 | -31.4% |
| Other amounts receivable | 41 | €15,004 | €18,799 | +€3,795 | +25.3% |
| Current investments | 50/53 | €111 | €111 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €66,507 | €31,478 | -€35,029 | -52.7% |
| Deferred charges and accrued income | 490/1 | €2,744 | €1,379 | -€1,366 | -49.8% |
| Total equity and liabilities | 10/49 | €201,797 | €161,937 | -€39,860 | -19.8% |
| Equity | 10/15 | €171,977 | €132,463 | -€39,514 | -23.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €105,714 | €105,714 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €103,854 | €103,854 | = | 0.0% |
| Profit (loss) carried forward | 14 | €47,662 | €8,149 | -€39,514 | -82.9% |
| Amounts payable | 17/49 | €29,820 | €29,474 | -€347 | -1.2% |
| Amounts payable within one year | 42/48 | €29,820 | €29,408 | -€412 | -1.4% |
| Trade debts | 44 | €29,802 | €29,390 | -€412 | -1.4% |
| Suppliers | 440/4 | €29,802 | €29,390 | -€412 | -1.4% |
| Taxes, remuneration and social security | 45 | €18 | €18 | = | 0.0% |
| Taxes | 450/3 | €18 | €18 | = | 0.0% |
| Remuneration and social security | 454/9 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | - | €66 | +€66 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,246 | €6,223 | +€1,977 | +46.6% |
| Other operating charges | 640/8 | €384 | €0 | -€384 | -100% |
| Gross operating margin | 9900 | -€60,784 | -€33,244 | +€27,540 | +45.3% |
| Operating profit (loss) | 9901 | -€65,415 | -€39,467 | +€25,948 | +39.7% |
| Financial income | 75/76B | €1,379 | €238 | -€1,141 | -82.7% |
| Recurring financial income | 75 | €1,379 | €238 | -€1,141 | -82.7% |
| Financial charges | 65/66B | €104 | €285 | +€182 | +175% |
| Recurring financial charges | 65 | €104 | €285 | +€182 | +175% |
| Profit (loss) for the period before taxes | 9903 | -€64,139 | -€39,514 | +€24,626 | +38.4% |
| Income taxes | 67/77 | €0 | - | = | |
| Profit (loss) for the period | 9904 | -€64,139 | -€39,514 | +€24,626 | +38.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€64,139 | -€39,514 | +€24,626 | +38.4% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.