ALECO: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALECO
Largest movements
- Stocks and contracts -€102,105
down €102,105 (-5.1%), from €2.0m to €1.9m
- Tangible fixed assets -€41,397
down €41,397 (-38.0%), from €109,041 to €67,644
of which Furniture and vehicles: -€24,670
- Trade debts +€173,981
up €173,981 (+49.2%), from €353,699 to €527,681
- Short-term financial debts -€142,231
down €142,231 (-100%), from €142,231 to €0
- Reserves -€131,755
down €131,755 (-5.0%), from €2.7m to €2.5m
of which Distributable reserves: -€131,755
- Gross operating margin -€196,514
down €196,514 (-18.9%), from €1.0m to €844,088
- Financial charges -€38,466
down €38,466 (-53.6%), from €71,727 to €33,261
- Financial income -€28,294
down €28,294 (-28.0%), from €100,979 to €72,685
- Taxes -€17,342
down €17,342 (-93.7%), from €18,511 to €1,170
- Write-downs -€11,555
down €11,555, from €385 to -€11,170
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €3,431,700 | €3,300,025 | -€131,675 | -3.8% |
| Fixed assets | 21/28 | €144,212 | €98,673 | -€45,539 | -31.6% |
| Intangible fixed assets | 21 | €4,210 | €0 | -€4,210 | -100% |
| Tangible fixed assets | 22/27 | €109,041 | €67,644 | -€41,397 | -38.0% |
| Plant, machinery and equipment | 23 | €27,425 | €15,548 | -€11,878 | -43.3% |
| Furniture and vehicles | 24 | €39,206 | €14,536 | -€24,670 | -62.9% |
| Other tangible fixed assets | 26 | €42,410 | €37,560 | -€4,849 | -11.4% |
| Financial fixed assets | 28 | €30,961 | €31,028 | +€67 | +0.2% |
| Current assets | 29/58 | €3,287,488 | €3,201,352 | -€86,136 | -2.6% |
| Stocks and contracts in progress | 3 | €1,989,937 | €1,887,832 | -€102,105 | -5.1% |
| Stocks | 30/36 | €1,989,937 | €1,887,832 | -€102,105 | -5.1% |
| Amounts receivable within one year | 40/41 | €1,084,534 | €1,111,144 | +€26,610 | +2.5% |
| Trade receivables | 40 | €976,925 | €1,109,738 | +€132,813 | +13.6% |
| Other amounts receivable | 41 | €107,609 | €1,406 | -€106,203 | -98.7% |
| Cash at bank and in hand | 54/58 | €191,352 | €193,982 | +€2,630 | +1.4% |
| Deferred charges and accrued income | 490/1 | €21,665 | €8,395 | -€13,270 | -61.3% |
| Total equity and liabilities | 10/49 | €3,431,700 | €3,300,025 | -€131,675 | -3.8% |
| Equity | 10/15 | €2,722,155 | €2,590,401 | -€131,755 | -4.8% |
| Contributions | 10/11 | €61,500 | €61,500 | = | 0.0% |
| Capital | 10 | €61,500 | €61,500 | = | 0.0% |
| Issued capital | 100 | €61,500 | €61,500 | = | 0.0% |
| Reserves | 13 | €2,660,655 | €2,528,901 | -€131,755 | -5.0% |
| Non-distributable reserves | 130/1 | €6,150 | €6,150 | = | 0.0% |
| Legal reserve | 130 | €6,150 | €6,150 | = | 0.0% |
| Tax-exempt reserves | 132 | €17,975 | €17,975 | = | 0.0% |
| Distributable reserves | 133 | €2,636,531 | €2,504,776 | -€131,755 | -5.0% |
| Amounts payable | 17/49 | €709,544 | €709,624 | +€80 | 0.0% |
| Amounts payable after more than one year | 17 | €31,750 | €6,377 | -€25,373 | -79.9% |
| Financial debts | 170/4 | €31,750 | €6,377 | -€25,373 | -79.9% |
| Amounts payable within one year | 42/48 | €676,912 | €702,697 | +€25,786 | +3.8% |
| Current portion of amounts payable after more than one year | 42 | €27,245 | €27,477 | +€233 | +0.9% |
| Financial debts | 43 | €142,231 | €0 | -€142,231 | -100% |
| Credit institutions | 430/8 | €142,231 | €0 | -€142,231 | -100% |
| Trade debts | 44 | €353,699 | €527,681 | +€173,981 | +49.2% |
| Suppliers | 440/4 | €353,699 | €527,681 | +€173,981 | +49.2% |
| Advances received on contracts in progress | 46 | €1,159 | €2,799 | +€1,640 | +141% |
| Taxes, remuneration and social security | 45 | €152,576 | €143,841 | -€8,735 | -5.7% |
| Taxes | 450/3 | €54,579 | €37,429 | -€17,150 | -31.4% |
| Remuneration and social security | 454/9 | €97,997 | €106,411 | +€8,415 | +8.6% |
| Other amounts payable | 47/48 | €1 | €899 | +€899 | +157,684% |
| Accrued charges and deferred income | 492/3 | €883 | €550 | -€333 | -37.7% |
| Non-recurring operating income | 76A | €10,812 | €5,144 | -€5,669 | -52.4% |
| Remuneration, social security and pensions | 62 | €943,678 | €954,791 | +€11,113 | +1.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €59,876 | €50,775 | -€9,100 | -15.2% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €385 | -€11,170 | -€11,555 | |
| Other operating charges | 640/8 | €22,847 | €18,478 | -€4,368 | -19.1% |
| Non-recurring operating charges | 66A | - | €1,223 | +€1,223 | |
| Gross operating margin | 9900 | €1,040,602 | €844,088 | -€196,514 | -18.9% |
| Operating profit (loss) | 9901 | €13,817 | -€170,009 | -€183,827 | |
| Financial income | 75/76B | €100,979 | €72,685 | -€28,294 | -28.0% |
| Recurring financial income | 75 | €100,979 | €72,685 | -€28,294 | -28.0% |
| Financial charges | 65/66B | €71,727 | €33,261 | -€38,466 | -53.6% |
| Recurring financial charges | 65 | €71,727 | €33,261 | -€38,466 | -53.6% |
| Profit (loss) for the period before taxes | 9903 | €43,070 | -€130,585 | -€173,655 | |
| Income taxes | 67/77 | €18,511 | €1,170 | -€17,342 | -93.7% |
| Profit (loss) for the period | 9904 | €24,558 | -€131,755 | -€156,313 | |
| Profit (loss) for the period to be appropriated | 9905 | €24,558 | -€131,755 | -€156,313 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.