Skip to content

ALDO CHARLEROI: what changed

What changed

ALDO CHARLEROI

BE 0893.220.540
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€92,732
2024 · -€24,007+€116,739
Equity
€414,254
2024 · €213,592+€200,662
Cash
€97,216
2024 · €62,065+€35,152
Balance sheet total
€2.7m
2024 · €1.4m+€1.3m

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€675,187

    up €675,187 (+327%), from €206,709 to €881,896

    of which Trade receivables: +€397,231

  • Tangible fixed assets +€310,260

    up €310,260 (+7,610%), from €4,077 to €314,337

    of which Assets under construction and advance payments: +€305,732

  • Stocks and contracts +€301,041

    up €301,041 (+40.6%), from €742,265 to €1.0m

    of which Stocks: +€299,857

  • Cash +€35,152

    up €35,152 (+56.6%), from €62,065 to €97,216

    mainly Trade debts (+€353,965) and Debts after one year (+€308,110)

Equity and liabilities
  • Trade debts +€353,965

    up €353,965 (+39.4%), from €899,135 to €1.3m

  • Debts after one year +€308,110

    new in 2025: €308,110

  • Short-term financial debts +€250,000

    up €250,000 (+100%), from €250,000 to €500,000

  • Other debts +€150,000

    new in 2025: €150,000

  • Contributions +€107,930

    up €107,930 (+61.9%), from €174,237 to €282,168

Income statement
  • Turnover +€1.9m

    up €1.9m (+39.3%), from €4.8m to €6.7m

  • Goods and materials +€1.6m

    up €1.6m (+36.4%), from €4.5m to €6.1m

    of which Purchases: +€2.9m

  • Staff costs +€157,031

    up €157,031 (+81.7%), from €192,254 to €349,285

  • Other operating income +€125,663

    up €125,663 (+146%), from €85,999 to €211,662

  • Services and other goods +€111,878

    up €111,878 (+54.7%), from €204,352 to €316,230

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€24,007
Turnover +€1.9m
Other operating income +€125,663
Goods and materials -€1.6m
Services and other goods -€111,878
Staff costs -€157,031
Depreciation -€990
Write-downs -€12,455
Other operating charges -€3,265
Other operating items +€3,638
Financial income +€270
Financial charges +€28,166
Taxes -€28,294
Result 2025 €92,732
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€317,882
Investment -€313,006
Financing +€666,040
Cash 2024 €62,065
Net result for the year +€92,732
Depreciation +€2,746
Stocks and contracts -€301,041
Receivables within one year -€675,187
Deferred charges and accrued income -€3,754
Trade debts +€353,965
Tax, wage and social debts +€61,416
Advances received +€1,240
Other debts +€150,000
Investment in fixed assets (net) -€313,006
Debts after one year +€308,110
Short-term financial debts +€250,000
Contributions, distributions and other +€107,930
Cash 2025 €97,216
brings cash intakes cash out
Every line side by side 72 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,415,868 €2,741,261 +€1.3m +93.6%
Fixed assets 21/28 €398,225 €708,485 +€310,260 +77.9%
Tangible fixed assets 22/27 €4,077 €314,337 +€310,260 +7,610%
Plant, machinery and equipment 23 €1,547 €3,754 +€2,207 +143%
Furniture and vehicles 24 €2,530 €4,851 +€2,321 +91.7%
Assets under construction and advance payments 27 - €305,732 +€305,732
Financial fixed assets 28 €394,148 €394,148 = 0.0%
Affiliated companies 280/1 €393,570 €393,570 = 0.0%
Amounts receivable 281 €393,570 €393,570 = 0.0%
Other financial fixed assets 284/8 €578 €578 = 0.0%
Amounts receivable and cash guarantees 285/8 €578 €578 = 0.0%
Current assets 29/58 €1,017,643 €2,032,776 +€1.0m +99.8%
Stocks and contracts in progress 3 €742,265 €1,043,306 +€301,041 +40.6%
Stocks 30/36 €740,372 €1,040,229 +€299,857 +40.5%
Goods purchased for resale 34 €740,372 €1,040,229 +€299,857 +40.5%
Contracts in progress 37 €1,893 €3,078 +€1,184 +62.6%
Amounts receivable within one year 40/41 €206,709 €881,896 +€675,187 +327%
Trade receivables 40 €52,209 €449,440 +€397,231 +761%
Other amounts receivable 41 €154,500 €432,456 +€277,956 +180%
Cash at bank and in hand 54/58 €62,065 €97,216 +€35,152 +56.6%
Deferred charges and accrued income 490/1 €6,604 €10,357 +€3,754 +56.8%
Total equity and liabilities 10/49 €1,415,868 €2,741,261 +€1.3m +93.6%
Equity 10/15 €213,592 €414,254 +€200,662 +93.9%
Contributions 10/11 €174,237 €282,168 +€107,930 +61.9%
Capital 10 €174,237 €282,168 +€107,930 +61.9%
Issued capital 100 €174,237 €282,168 +€107,930 +61.9%
Reserves 13 €62,424 €73,217 +€10,793 +17.3%
Non-distributable reserves 130/1 €17,424 €28,217 +€10,793 +61.9%
Legal reserve 130 €17,424 €28,217 +€10,793 +61.9%
Distributable reserves 133 €45,000 €45,000 = 0.0%
Profit (loss) carried forward 14 -€23,070 €58,870 +€81,939
Amounts payable 17/49 €1,202,276 €2,327,008 +€1.1m +93.6%
Amounts payable after more than one year 17 - €308,110 +€308,110
Financial debts 170/4 - €308,110 +€308,110
Credit institutions 173 - €308,110 +€308,110
Amounts payable within one year 42/48 €1,202,276 €2,018,897 +€816,621 +67.9%
Financial debts 43 €250,000 €500,000 +€250,000 +100%
Credit institutions 430/8 €250,000 €500,000 +€250,000 +100%
Trade debts 44 €899,135 €1,253,100 +€353,965 +39.4%
Suppliers 440/4 €899,135 €1,253,100 +€353,965 +39.4%
Advances received on contracts in progress 46 - €1,240 +€1,240
Taxes, remuneration and social security 45 €53,141 €114,557 +€61,416 +116%
Taxes 450/3 €26,101 €39,518 +€13,417 +51.4%
Remuneration and social security 454/9 €27,040 €75,039 +€47,999 +178%
Other amounts payable 47/48 - €150,000 +€150,000
Operating income 70/76A €4,911,196 €6,939,792 +€2.0m +41.3%
Turnover 70 €4,825,197 €6,720,946 +€1.9m +39.3%
Other operating income 74 €85,999 €211,662 +€125,663 +146%
Non-recurring operating income 76A - €7,183 +€7,183
Operating charges 60/66A €4,864,316 €6,776,314 +€1.9m +39.3%
Goods for resale, raw materials and consumables 60 €4,457,124 €6,079,957 +€1.6m +36.4%
Purchases 600/8 €3,539,283 €6,398,512 +€2.9m +80.8%
Change in stocks: decrease (increase) 609 €917,841 -€318,555 -€1.2m
Services and other goods 61 €204,352 €316,230 +€111,878 +54.7%
Remuneration, social security and pensions 62 €192,254 €349,285 +€157,031 +81.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,756 €2,746 +€990 +56.4%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €5,058 €17,514 +€12,455 +246%
Other operating charges 640/8 €3,771 €7,036 +€3,265 +86.6%
Non-recurring operating charges 66A - €3,546 +€3,546
Operating profit (loss) 9901 €46,880 €163,478 +€116,598 +249%
Financial income 75/76B €330 €599 +€270 +81.8%
Recurring financial income 75 €330 €599 +€270 +81.8%
Other financial income 752/9 €330 €599 +€270 +81.8%
Financial charges 65/66B €71,217 €43,051 -€28,166 -39.5%
Recurring financial charges 65 €71,217 €43,051 -€28,166 -39.5%
Debt charges 650 €69,259 €39,819 -€29,440 -42.5%
Other financial charges 652/9 €1,958 €3,232 +€1,274 +65.1%
Profit (loss) for the period before taxes 9903 -€24,007 €121,026 +€145,033
Income taxes 67/77 - €28,294 +€28,294
Taxes 670/3 - €28,294 +€28,294
Profit (loss) for the period 9904 -€24,007 €92,732 +€116,739
Profit (loss) for the period to be appropriated 9905 -€24,007 €92,732 +€116,739
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.