Skip to content

ALDINVEST: what changed

What changed

ALDINVEST

BE 0400.257.929
NACE 01.630, Crop and animal production, hunting and related service activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€5.3m
2024 · €6.1m-€755,622
Equity
€20.5m
2024 · €20.8m-€304,765
Cash
€710,052
2024 · €173,514+€536,538
Balance sheet total
€38.2m
2024 · €38.0m+€200,175

Largest movements

2024 to 2025
Assets
  • Cash +€536,538

    up €536,538 (+309%), from €173,514 to €710,052

    mainly Net result for the year (+€5.3m) and Other debts (+€1.6m)

Equity and liabilities
  • Other debts +€1.6m

    up €1.6m (+107%), from €1.5m to €3.1m

  • Debts after one year -€1.3m

    down €1.3m (-9.2%), from €13.7m to €12.4m

Income statement
  • Financial income -€2.0m

    down €2.0m (-36.6%), from €5.5m to €3.5m

  • Turnover +€1.8m

    up €1.8m (+109%), from €1.6m to €3.4m

  • Gross operating margin +€1.6m

    up €1.6m (+113%), from €1.5m to €3.1m

  • Taxes +€333,793

    up €333,793 (+182%), from €183,619 to €517,412

  • Purchases and services +€136,382

    up €136,382 (+76.4%), from €178,570 to €314,952

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €6.1m
Gross operating margin +€1.6m
Depreciation -€53,869
Other operating charges -€1,819
Financial income -€2.0m
Financial charges +€18,698
Taxes -€333,793
Result 2025 €5.3m
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€7.3m
Investment +€80,906
Financing -€6.8m
Cash 2024 €173,514
Net result for the year +€5.3m
Depreciation +€454,421
Receivables within one year +€54,588
Deferred charges and accrued income -€253,552
Trade debts -€36,035
Tax, wage and social debts +€75,235
Other debts +€1.6m
Accrued charges and deferred income +€105,895
Investment in fixed assets (net) -€269,094
Current investments +€350,000
Debts after one year -€1.3m
Current portion of long-term debt +€18,946
Contributions, distributions and other -€5.6m
Cash 2025 €710,052
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €37,963,836 €38,164,011 +€200,175 +0.5%
Fixed assets 21/28 €37,321,993 €37,136,665 -€185,328 -0.5%
Tangible fixed assets 22/27 €6,321,925 €6,136,597 -€185,328 -2.9%
Land and buildings 22 €6,320,917 €5,981,904 -€339,013 -5.4%
Plant, machinery and equipment 23 - €154,545 +€154,545
Furniture and vehicles 24 €1,008 €148 -€860 -85.3%
Financial fixed assets 28 €31,000,068 €31,000,068 = 0.0%
Current assets 29/58 €641,844 €1,027,346 +€385,502 +60.1%
Amounts receivable within one year 40/41 €81,337 €26,749 -€54,588 -67.1%
Trade receivables 40 €81,337 €26,749 -€54,588 -67.1%
Current investments 50/53 €350,000 - -€350,000
Cash at bank and in hand 54/58 €173,514 €710,052 +€536,538 +309%
Deferred charges and accrued income 490/1 €36,993 €290,545 +€253,552 +685%
Total equity and liabilities 10/49 €37,963,836 €38,164,011 +€200,175 +0.5%
Equity 10/15 €20,780,155 €20,475,390 -€304,765 -1.5%
Contributions 10/11 €350,000 €350,000 = 0.0%
Capital 10 €350,000 €350,000 = 0.0%
Issued capital 100 €350,000 €350,000 = 0.0%
Reserves 13 €1,568,968 €1,568,968 = 0.0%
Non-distributable reserves 130/1 €35,000 €35,000 = 0.0%
Legal reserve 130 €35,000 €35,000 = 0.0%
Tax-exempt reserves 132 €633,968 €633,968 = 0.0%
Distributable reserves 133 €900,000 €900,000 = 0.0%
Profit (loss) carried forward 14 €18,861,187 €18,556,422 -€304,765 -1.6%
Amounts payable 17/49 €17,183,682 €17,688,621 +€504,940 +2.9%
Amounts payable after more than one year 17 €13,706,039 €12,446,937 -€1.3m -9.2%
Financial debts 170/4 €13,706,039 €12,446,937 -€1.3m -9.2%
Amounts payable within one year 42/48 €2,929,906 €4,588,053 +€1.7m +56.6%
Current portion of amounts payable after more than one year 42 €1,240,156 €1,259,103 +€18,946 +1.5%
Trade debts 44 €69,751 €33,717 -€36,035 -51.7%
Suppliers 440/4 €69,751 €33,717 -€36,035 -51.7%
Taxes, remuneration and social security 45 €119,999 €195,234 +€75,235 +62.7%
Taxes 450/3 €119,999 €195,234 +€75,235 +62.7%
Other amounts payable 47/48 €1,500,000 €3,100,000 +€1.6m +107%
Accrued charges and deferred income 492/3 €547,736 €653,632 +€105,895 +19.3%
Turnover 70 €1,629,919 €3,401,309 +€1.8m +109%
Goods, raw materials, services and sundry goods 60/61 €178,570 €314,952 +€136,382 +76.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €400,552 €454,421 +€53,869 +13.4%
Other operating charges 640/8 €100,329 €102,148 +€1,819 +1.8%
Gross operating margin 9900 €1,451,349 €3,086,357 +€1.6m +113%
Operating profit (loss) 9901 €950,468 €2,529,788 +€1.6m +166%
Financial income 75/76B €5,522,645 €3,502,798 -€2.0m -36.6%
Recurring financial income 75 €5,522,645 €3,502,798 -€2.0m -36.6%
Financial charges 65/66B €238,636 €219,938 -€18,698 -7.8%
Recurring financial charges 65 €238,636 €219,938 -€18,698 -7.8%
Profit (loss) for the period before taxes 9903 €6,234,476 €5,812,648 -€421,829 -6.8%
Income taxes 67/77 €183,619 €517,412 +€333,793 +182%
Profit (loss) for the period 9904 €6,050,857 €5,295,235 -€755,622 -12.5%
Profit (loss) for the period to be appropriated 9905 €6,050,857 €5,295,235 -€755,622 -12.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.