Skip to content

ALDERWEIRELD TECHNICS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALDERWEIRELD TECHNICS

BE 0473.721.769
NACE 43.211, General electrical installation work
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€4,390
2024 · €1,345+€3,045
Equity
€129,733
2024 · €125,343+€4,390
Cash
€20,122
2024 · €5,071+€15,051
Balance sheet total
€172,005
2024 · €178,596-€6,591

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€24,352

    down €24,352 (-33.4%), from €72,878 to €48,526

    of which Trade receivables: -€28,280

  • Cash +€15,051

    up €15,051 (+297%), from €5,071 to €20,122

    mainly Receivables within one year (+€24,352) and Depreciation (+€19,076)

  • Stocks and contracts +€5,210

    up €5,210 (+20.3%), from €25,727 to €30,937

    of which Stocks: +€10,011

  • Tangible fixed assets -€1,929

    down €1,929 (-2.6%), from €73,025 to €71,096

    of which Plant, machinery and equipment: -€4,718

Equity and liabilities
  • Debts after one year -€10,300

    down €10,300 (-35.6%), from €28,943 to €18,643

  • Current portion of long-term debt -€5,038

    down €5,038 (-32.8%), from €15,338 to €10,300

  • Other debts +€4,996

    up €4,996 (+229%), from €2,184 to €7,181

  • Reserves +€4,390

    up €4,390 (+3.7%), from €119,143 to €123,533

Income statement
  • Gross operating margin +€7,502

    up €7,502 (+33.3%), from €22,558 to €30,059

  • Taxes +€1,998

    up €1,998 (+581%), from €344 to €2,342

  • Financial charges +€1,803

    up €1,803 (+113%), from €1,589 to €3,392

  • Financial income -€1,788

    down €1,788 (-75.8%), from €2,358 to €570

  • Depreciation -€1,153

    down €1,153 (-5.7%), from €20,228 to €19,076

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,345
Gross operating margin +€7,502
Depreciation +€1,153
Other operating charges -€20
Financial income -€1,788
Financial charges -€1,803
Taxes -€1,998
Result 2025 €4,390
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€47,536
Investment -€17,147
Financing -€15,338
Cash 2024 €5,071
Net result for the year +€4,390
Depreciation +€19,076
Stocks and contracts -€5,210
Receivables within one year +€24,352
Deferred charges and accrued income +€571
Trade debts -€1,112
Tax, wage and social debts +€542
Other debts +€4,996
Accrued charges and deferred income -€70
Investment in fixed assets (net) -€17,147
Debts after one year -€10,300
Current portion of long-term debt -€5,038
Cash 2025 €20,122
brings cash intakes cash out
Every line side by side 43 lines
Line Code 2024 2025 Change %
Total assets 20/58 €178,596 €172,005 -€6,591 -3.7%
Fixed assets 21/28 €73,025 €71,096 -€1,929 -2.6%
Tangible fixed assets 22/27 €73,025 €71,096 -€1,929 -2.6%
Plant, machinery and equipment 23 €22,041 €17,323 -€4,718 -21.4%
Furniture and vehicles 24 €50,983 €53,772 +€2,789 +5.5%
Current assets 29/58 €105,571 €100,909 -€4,662 -4.4%
Stocks and contracts in progress 3 €25,727 €30,937 +€5,210 +20.3%
Stocks 30/36 €18,727 €28,738 +€10,011 +53.5%
Contracts in progress 37 €7,000 €2,199 -€4,801 -68.6%
Amounts receivable within one year 40/41 €72,878 €48,526 -€24,352 -33.4%
Trade receivables 40 €63,595 €35,315 -€28,280 -44.5%
Other amounts receivable 41 €9,283 €13,211 +€3,928 +42.3%
Cash at bank and in hand 54/58 €5,071 €20,122 +€15,051 +297%
Deferred charges and accrued income 490/1 €1,895 €1,324 -€571 -30.1%
Total equity and liabilities 10/49 €178,596 €172,005 -€6,591 -3.7%
Equity 10/15 €125,343 €129,733 +€4,390 +3.5%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €119,143 €123,533 +€4,390 +3.7%
Distributable reserves 133 €119,143 €123,533 +€4,390 +3.7%
Amounts payable 17/49 €53,253 €42,271 -€10,981 -20.6%
Amounts payable after more than one year 17 €28,943 €18,643 -€10,300 -35.6%
Financial debts 170/4 €28,943 €18,643 -€10,300 -35.6%
Amounts payable within one year 42/48 €24,241 €23,629 -€612 -2.5%
Current portion of amounts payable after more than one year 42 €15,338 €10,300 -€5,038 -32.8%
Trade debts 44 €2,563 €1,451 -€1,112 -43.4%
Suppliers 440/4 €2,563 €1,451 -€1,112 -43.4%
Taxes, remuneration and social security 45 €4,154 €4,697 +€542 +13.0%
Taxes 450/3 €2,354 €4,697 +€2,342 +99.5%
Remuneration and social security 454/9 €1,800 - -€1,800
Other amounts payable 47/48 €2,184 €7,181 +€4,996 +229%
Accrued charges and deferred income 492/3 €70 - -€70
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €20,228 €19,076 -€1,153 -5.7%
Other operating charges 640/8 €1,409 €1,429 +€20 +1.4%
Gross operating margin 9900 €22,558 €30,059 +€7,502 +33.3%
Operating profit (loss) 9901 €920 €9,554 +€8,634 +938%
Financial income 75/76B €2,358 €570 -€1,788 -75.8%
Recurring financial income 75 €2,358 €570 -€1,788 -75.8%
Financial charges 65/66B €1,589 €3,392 +€1,803 +113%
Recurring financial charges 65 €1,589 €3,392 +€1,803 +113%
Profit (loss) for the period before taxes 9903 €1,689 €6,732 +€5,043 +299%
Income taxes 67/77 €344 €2,342 +€1,998 +581%
Profit (loss) for the period 9904 €1,345 €4,390 +€3,045 +226%
Profit (loss) for the period to be appropriated 9905 €1,345 €4,390 +€3,045 +226%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 15 October 2026 via checked.be.