Skip to content

ALDANA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALDANA

BE 0898.393.214
NACE 62.100, Computer programming
financial year 31-12-2025 compared with 31-12-2024filed annual accounts (NBB)
Net result for the year
€46,965
31-12-2024 · €42,904+€4,061
Equity
€85,304
31-12-2024 · €101,521-€16,217
Cash
€66,227
31-12-2024 · €66,738-€510
Balance sheet total
€108,302
31-12-2024 · €112,028-€3,726

Largest movements

31-12-2024 to 31-12-2025
Assets
  • Tangible fixed assets -€2,028

    down €2,028 (-16.3%), from €12,472 to €10,444

    of which Furniture and vehicles: -€3,286

Equity and liabilities
  • Reserves -€16,217

    down €16,217 (-18.2%), from €89,121 to €72,904

  • Other debts +€12,706

    up €12,706 (+336%), from €3,785 to €16,491

  • Trade debts -€1,560

    down €1,560 (-66.3%), from €2,353 to €793

  • Tax, wage and social debts +€1,357

    up €1,357 (+31.6%), from €4,290 to €5,647

Income statement
  • Gross operating margin +€889

    up €889 (+1.3%), from €67,431 to €68,319

  • Depreciation -€828

    down €828 (-15.6%), from €5,294 to €4,466

From the 31-12-2024 result to the 31-12-2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 31-12-2024 €42,904
Gross operating margin +€889
Depreciation +€828
Other operating charges -€7
Other operating items +€1,851
Financial income -€558
Financial charges +€544
Taxes +€515
Result 31-12-2025 €46,965
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 31-12-2024 to 31-12-2025

Derived from the 31-12-2024 and 31-12-2025 balance sheets and the 31-12-2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€65,109
Investment -€2,438
Financing -€63,182
Cash 31-12-2024 €66,738
Net result for the year +€46,965
Depreciation +€4,466
Receivables within one year +€355
Deferred charges and accrued income +€833
Trade debts -€1,560
Tax, wage and social debts +€1,357
Other debts +€12,706
Accrued charges and deferred income -€13
Investment in fixed assets (net) -€2,438
Contributions, distributions and other -€63,182
Cash 31-12-2025 €66,227
brings cash intakes cash out
Every line side by side 37 lines
Line Code 31-12-2024 31-12-2025 Change %
Total assets 20/58 €112,028 €108,302 -€3,726 -3.3%
Fixed assets 21/28 €12,472 €10,444 -€2,028 -16.3%
Tangible fixed assets 22/27 €12,472 €10,444 -€2,028 -16.3%
Furniture and vehicles 24 €5,971 €2,685 -€3,286 -55.0%
Other tangible fixed assets 26 €6,501 €7,759 +€1,258 +19.3%
Current assets 29/58 €99,556 €97,858 -€1,698 -1.7%
Amounts receivable within one year 40/41 €23,622 €23,268 -€355 -1.5%
Trade receivables 40 €12,000 €12,908 +€908 +7.6%
Other amounts receivable 41 €11,623 €10,360 -€1,263 -10.9%
Cash at bank and in hand 54/58 €66,738 €66,227 -€510 -0.8%
Deferred charges and accrued income 490/1 €9,196 €8,363 -€833 -9.1%
Total equity and liabilities 10/49 €112,028 €108,302 -€3,726 -3.3%
Equity 10/15 €101,521 €85,304 -€16,217 -16.0%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €89,121 €72,904 -€16,217 -18.2%
Distributable reserves 133 €89,121 €72,904 -€16,217 -18.2%
Amounts payable 17/49 €10,507 €22,998 +€12,491 +119%
Amounts payable within one year 42/48 €10,429 €22,932 +€12,503 +120%
Trade debts 44 €2,353 €793 -€1,560 -66.3%
Suppliers 440/4 €2,353 €793 -€1,560 -66.3%
Taxes, remuneration and social security 45 €4,290 €5,647 +€1,357 +31.6%
Taxes 450/3 €4,290 €5,647 +€1,357 +31.6%
Other amounts payable 47/48 €3,785 €16,491 +€12,706 +336%
Accrued charges and deferred income 492/3 €78 €66 -€13 -16.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,294 €4,466 -€828 -15.6%
Other operating charges 640/8 €95 €102 +€7 +7.0%
Non-recurring operating charges 66A €1,851 - -€1,851
Gross operating margin 9900 €67,431 €68,319 +€889 +1.3%
Operating profit (loss) 9901 €60,190 €63,751 +€3,561 +5.9%
Financial income 75/76B €1,027 €469 -€558 -54.4%
Recurring financial income 75 €1,027 €469 -€558 -54.4%
Financial charges 65/66B €1,839 €1,296 -€544 -29.6%
Recurring financial charges 65 €1,839 €1,296 -€544 -29.6%
Profit (loss) for the period before taxes 9903 €59,378 €62,924 +€3,546 +6.0%
Income taxes 67/77 €16,474 €15,959 -€515 -3.1%
Profit (loss) for the period 9904 €42,904 €46,965 +€4,061 +9.5%
Profit (loss) for the period to be appropriated 9905 €42,904 €46,965 +€4,061 +9.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 24 October 2026 via checked.be.