Skip to content

ALDA: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALDA

BE 0453.289.017
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€2,131
2024 · €4,774-€2,643
Equity
€64,851
2024 · €62,721+€2,131
Cash
€209,639
2024 · €153,244+€56,395
Balance sheet total
€217,905
2024 · €302,009-€84,104

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€78,554

    no longer reported in 2025 (was €78,554)

  • Receivables within one year -€63,503

    down €63,503 (-97.4%), from €65,214 to €1,711

    of which Trade receivables: -€63,510

  • Cash +€56,395

    up €56,395 (+36.8%), from €153,244 to €209,639

    mainly Stocks and contracts (+€78,554) and Receivables within one year (+€63,503)

  • Deferred charges and accrued income +€3,148

    up €3,148 (+1804.9%), from €174 to €3,322

Equity and liabilities
  • Trade debts -€59,854

    down €59,854 (-99.0%), from €60,449 to €595

  • Other debts -€32,004

    down €32,004 (-18.2%), from €175,942 to €143,938

  • Tax, wage and social debts +€5,744

    up €5,744 (+206.9%), from €2,776 to €8,520

    of which Taxes: +€5,744

Income statement
  • Other operating charges -€3,488

    down €3,488 (-49.2%), from €7,093 to €3,605

  • Staff costs +€3,293

    new in 2025: €3,293

  • Gross operating margin -€2,390

    down €2,390 (-18.0%), from €13,255 to €10,864

  • Depreciation +€1,508

    new in 2025: €1,508

  • Taxes -€1,000

    no longer reported in 2025 (was €1,000)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,774
Gross operating margin -€2,390
Staff costs -€3,293
Depreciation -€1,508
Other operating charges +€3,488
Financial income +€16
Financial charges +€43
Taxes +€1,000
Result 2025 €2,131

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€56,313
Investment +€83
Financing €0
Cash 2024 €153,244
Net result for the year +€2,131
Depreciation +€1,508
Stocks and contracts +€78,554
Receivables within one year +€63,503
Deferred charges and accrued income -€3,148
Trade debts -€59,854
Tax, wage and social debts +€5,744
Other debts -€32,004
Accrued charges and deferred income -€121
Investment in fixed assets (net) +€83
Cash 2025 €209,639
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €302,009 €217,905 -€84,104 -27.8%
Fixed assets 21/28 €4,822 €3,232 -€1,590 -33.0%
Tangible fixed assets 22/27 €4,822 €3,232 -€1,590 -33.0%
Leasing and similar rights 25 €83 - -€83
Other tangible fixed assets 26 €4,740 €3,232 -€1,508 -31.8%
Current assets 29/58 €297,186 €214,673 -€82,514 -27.8%
Stocks and contracts in progress 3 €78,554 - -€78,554
Stocks 30/36 €78,554 - -€78,554
Amounts receivable within one year 40/41 €65,214 €1,711 -€63,503 -97.4%
Trade receivables 40 €63,510 - -€63,510
Other amounts receivable 41 €1,704 €1,711 +€7 +0.4%
Cash at bank and in hand 54/58 €153,244 €209,639 +€56,395 +36.8%
Deferred charges and accrued income 490/1 €174 €3,322 +€3,148 +1804.9%
Total equity and liabilities 10/49 €302,009 €217,905 -€84,104 -27.8%
Equity 10/15 €62,721 €64,851 +€2,131 +3.4%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €42,269 €44,399 +€2,131 +5.0%
Amounts payable 17/49 €239,288 €153,053 -€86,235 -36.0%
Amounts payable within one year 42/48 €239,168 €153,053 -€86,114 -36.0%
Trade debts 44 €60,449 €595 -€59,854 -99.0%
Suppliers 440/4 €60,449 €595 -€59,854 -99.0%
Taxes, remuneration and social security 45 €2,776 €8,520 +€5,744 +206.9%
Taxes 450/3 - €5,744 +€5,744
Remuneration and social security 454/9 €2,776 €2,776 = 0.0%
Other amounts payable 47/48 €175,942 €143,938 -€32,004 -18.2%
Accrued charges and deferred income 492/3 €121 - -€121
Remuneration, social security and pensions 62 - €3,293 +€3,293
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,508 +€1,508
Other operating charges 640/8 €7,093 €3,605 -€3,488 -49.2%
Gross operating margin 9900 €13,255 €10,864 -€2,390 -18.0%
Operating profit (loss) 9901 €6,161 €2,459 -€3,703 -60.1%
Financial income 75/76B - €16 +€16
Recurring financial income 75 - €16 +€16
Financial charges 65/66B €387 €344 -€43 -11.2%
Recurring financial charges 65 €387 €344 -€43 -11.2%
Profit (loss) for the period before taxes 9903 €5,774 €2,131 -€3,643 -63.1%
Income taxes 67/77 €1,000 - -€1,000
Profit (loss) for the period 9904 €4,774 €2,131 -€2,643 -55.4%
Profit (loss) for the period to be appropriated 9905 €4,774 €2,131 -€2,643 -55.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 6 October 2026 via checked.be.