ALBORE: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALBORE
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Other debts +€14,579
up €14,579 (+23.3%), from €62,589 to €77,168
- Reserves -€7,500
down €7,500 (-2.2%), from €345,000 to €337,500
of which Distributable reserves: -€7,500
- Purchases and services -€141,630
down €141,630 (-91.2%), from €155,217 to €13,587
- Gross operating margin -€38,332
down €38,332 (-38.2%), from €100,303 to €61,971
- Turnover -€35,947
down €35,947 (-14.8%), from €242,960 to €207,013
- Taxes -€15,303
down €15,303 (-48.4%), from €31,635 to €16,332
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €449,279 | €454,412 | +€5,132 | +1.1% |
| Fixed assets | 21/28 | €10,085 | €12,444 | +€2,359 | +23.4% |
| Tangible fixed assets | 22/27 | €10,085 | €12,444 | +€2,359 | +23.4% |
| Plant, machinery and equipment | 23 | €833 | €1,541 | +€708 | +85.0% |
| Furniture and vehicles | 24 | €6,074 | €5,328 | -€746 | -12.3% |
| Other tangible fixed assets | 26 | €3,178 | €5,576 | +€2,398 | +75.4% |
| Current assets | 29/58 | €439,194 | €441,967 | +€2,773 | +0.6% |
| Amounts receivable within one year | 40/41 | €27,022 | €25,625 | -€1,397 | -5.2% |
| Trade receivables | 40 | €23,941 | €14,767 | -€9,174 | -38.3% |
| Other amounts receivable | 41 | €3,081 | €10,858 | +€7,777 | +252.4% |
| Cash at bank and in hand | 54/58 | €412,172 | €416,342 | +€4,170 | +1.0% |
| Total equity and liabilities | 10/49 | €449,279 | €454,412 | +€5,132 | +1.1% |
| Equity | 10/15 | €374,639 | €365,809 | -€8,830 | -2.4% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €345,000 | €337,500 | -€7,500 | -2.2% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Distributable reserves | 133 | €343,000 | €335,500 | -€7,500 | -2.2% |
| Profit (loss) carried forward | 14 | €17,239 | €15,909 | -€1,330 | -7.7% |
| Amounts payable | 17/49 | €74,640 | €88,602 | +€13,962 | +18.7% |
| Amounts payable within one year | 42/48 | €74,640 | €88,602 | +€13,962 | +18.7% |
| Trade debts | 44 | €757 | €2,545 | +€1,788 | +236.1% |
| Suppliers | 440/4 | €757 | €2,545 | +€1,788 | +236.1% |
| Taxes, remuneration and social security | 45 | €11,294 | €8,889 | -€2,405 | -21.3% |
| Taxes | 450/3 | €11,294 | €7,222 | -€4,072 | -36.1% |
| Remuneration and social security | 454/9 | - | €1,667 | +€1,667 | |
| Other amounts payable | 47/48 | €62,589 | €77,168 | +€14,579 | +23.3% |
| Turnover | 70 | €242,960 | €207,013 | -€35,947 | -14.8% |
| Non-recurring operating income | 76A | €3,510 | - | -€3,510 | |
| Goods, raw materials, services and sundry goods | 60/61 | €155,217 | €13,587 | -€141,630 | -91.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €3,224 | €1,522 | -€1,702 | -52.8% |
| Other operating charges | 640/8 | €581 | €600 | +€19 | +3.3% |
| Gross operating margin | 9900 | €100,303 | €61,971 | -€38,332 | -38.2% |
| Operating profit (loss) | 9901 | €96,499 | €59,849 | -€36,650 | -38.0% |
| Financial income | 75/76B | €1,938 | €590 | -€1,349 | -69.6% |
| Recurring financial income | 75 | €1,938 | €590 | -€1,349 | -69.6% |
| Financial charges | 65/66B | €464 | €436 | -€28 | -6.0% |
| Recurring financial charges | 65 | €464 | €436 | -€28 | -6.0% |
| Profit (loss) for the period before taxes | 9903 | €97,973 | €60,002 | -€37,971 | -38.8% |
| Income taxes | 67/77 | €31,635 | €16,332 | -€15,303 | -48.4% |
| Profit (loss) for the period | 9904 | €66,338 | €43,670 | -€22,668 | -34.2% |
| Profit (loss) for the period to be appropriated | 9905 | €66,338 | €43,670 | -€22,668 | -34.2% |
Source: filed annual accounts (NBB), fiscal years ended 31 August 2024 and 31 August 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 2 October 2026 via checked.be.