Skip to content

ALBEL COORDINATION CENTER: what changed

What changed

ALBEL COORDINATION CENTER

BE 0436.696.176
NACE 82.100, Office administrative and support services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€704,355
2024 · €45,355-€749,710
Equity
€23.8m
2024 · €24.5m-€704,355
Cash
€1.8m
2024 · €923,853+€869,426
Balance sheet total
€53.0m
2024 · €52.3m+€671,277

Largest movements

2024 to 2025
Assets
  • Cash +€869,426

    up €869,426 (+94.1%), from €923,853 to €1.8m

    mainly Other debts (+€1.3m) and Investment in fixed assets (net) (+€561,212)

  • Financial fixed assets -€586,040

    down €586,040 (-1.2%), from €51.0m to €50.4m

Equity and liabilities
  • Other debts +€1.3m

    up €1.3m (+4.8%), from €27.8m to €29.1m

  • Profit (loss) carried forward -€704,355

    down €704,355 (-4.5%), from -€15.7m to -€16.4m

Income statement
  • Financial charges +€548,846

    up €548,846 (+1,474%), from €37,234 to €586,079

    of which Non-recurring financial charges: +€548,827

  • Gross operating margin -€104,241

    down €104,241 (-23.9%), from €436,430 to €332,190

  • Financial income -€45,841

    down €45,841 (-54.0%), from €84,855 to €39,013

    of which Financial income: -€45,821

  • Staff costs +€44,773

    up €44,773 (+10.8%), from €413,645 to €458,418

  • Depreciation +€6,007

    up €6,007 (+24.4%), from €24,638 to €30,644

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €45,355
Gross operating margin -€104,241
Staff costs -€44,773
Depreciation -€6,007
Other operating items +€95
Financial income -€45,841
Financial charges -€548,846
Taxes -€97
Result 2025 -€704,355
lowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€308,214
Investment +€561,212
Financing €0
Cash 2024 €923,853
Net result for the year -€704,355
Depreciation +€30,644
Receivables within one year -€447,839
Deferred charges and accrued income +€54,131
Trade debts +€71,161
Tax, wage and social debts -€23,136
Other debts +€1.3m
Accrued charges and deferred income -€8,532
Investment in fixed assets (net) +€561,212
Cash 2025 €1.8m
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €52,321,604 €52,992,881 +€671,277 +1.3%
Fixed assets 21/28 €51,053,382 €50,461,525 -€591,856 -1.2%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €97,721 €91,905 -€5,816 -6.0%
Land and buildings 22 €0 €0 =
Plant, machinery and equipment 23 €13,697 €11,902 -€1,795 -13.1%
Furniture and vehicles 24 €68,088 €41,667 -€26,421 -38.8%
Other tangible fixed assets 26 €0 €0 =
Assets under construction and advance payments 27 €15,936 €38,336 +€22,400 +141%
Financial fixed assets 28 €50,955,660 €50,369,620 -€586,040 -1.2%
Current assets 29/58 €1,268,222 €2,531,356 +€1.3m +99.6%
Amounts receivable within one year 40/41 €235,394 €683,232 +€447,839 +190%
Trade receivables 40 €212,205 €306,795 +€94,590 +44.6%
Other amounts receivable 41 €23,188 €376,437 +€353,249 +1,523%
Cash at bank and in hand 54/58 €923,853 €1,793,279 +€869,426 +94.1%
Deferred charges and accrued income 490/1 €108,975 €54,844 -€54,131 -49.7%
Total equity and liabilities 10/49 €52,321,604 €52,992,881 +€671,277 +1.3%
Equity 10/15 €24,458,101 €23,753,746 -€704,355 -2.9%
Contributions 10/11 €36,604,968 €36,604,968 = 0.0%
Capital 10 €36,604,968 €36,604,968 = 0.0%
Issued capital 100 €36,604,968 €36,604,968 = 0.0%
Reserves 13 €3,581,032 €3,581,032 = 0.0%
Non-distributable reserves 130/1 €3,581,032 €3,581,032 = 0.0%
Legal reserve 130 €3,581,032 €3,581,032 = 0.0%
Profit (loss) carried forward 14 -€15,727,899 -€16,432,254 -€704,355 -4.5%
Amounts payable 17/49 €27,863,503 €29,239,135 +€1.4m +4.9%
Amounts payable within one year 42/48 €27,854,971 €29,239,135 +€1.4m +5.0%
Trade debts 44 €66,116 €137,277 +€71,161 +108%
Suppliers 440/4 €66,116 €137,277 +€71,161 +108%
Taxes, remuneration and social security 45 €36,957 €13,820 -€23,136 -62.6%
Taxes 450/3 €319 €415 +€97 +30.4%
Remuneration and social security 454/9 €36,638 €13,405 -€23,233 -63.4%
Other amounts payable 47/48 €27,751,898 €29,088,037 +€1.3m +4.8%
Accrued charges and deferred income 492/3 €8,532 - -€8,532
Non-recurring operating income 76A €9,031 - -€9,031
Remuneration, social security and pensions 62 €413,645 €458,418 +€44,773 +10.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €24,638 €30,644 +€6,007 +24.4%
Non-recurring operating charges 66A €95 - -€95
Gross operating margin 9900 €436,430 €332,190 -€104,241 -23.9%
Operating profit (loss) 9901 -€1,947 -€156,873 -€154,926 -7,957%
Financial income 75/76B €84,855 €39,013 -€45,841 -54.0%
Recurring financial income 75 €84,833 €39,012 -€45,821 -54.0%
Non-recurring financial income 76B €22 €1 -€21 -95.4%
Financial charges 65/66B €37,234 €586,079 +€548,846 +1,474%
Recurring financial charges 65 €21 €39 +€18 +88.0%
Non-recurring financial charges 66B €37,213 €586,040 +€548,827 +1,475%
Profit (loss) for the period before taxes 9903 €45,674 -€703,939 -€749,613
Income taxes 67/77 €319 €415 +€97 +30.4%
Profit (loss) for the period 9904 €45,355 -€704,355 -€749,710
Profit (loss) for the period to be appropriated 9905 €45,355 -€704,355 -€749,710
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.