Skip to content

Albeco: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Albeco

BE 1002.961.489
NACE 68.121, Development of residential building projects
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€348
2024 · €4,883-€4,535
Equity
€8,231
2024 · €7,883+€348
Cash
€8,702
2024 · €3,465+€5,238
Balance sheet total
€10,713
2024 · €10,207+€506

Largest movements

2024 to 2025
Assets
  • Cash +€5,238

    up €5,238 (+151%), from €3,465 to €8,702

    mainly Receivables within one year (+€5,073) and Tax, wage and social debts (+€729)

  • Receivables within one year -€5,073

    down €5,073 (-83.8%), from €6,054 to €981

  • Tangible fixed assets +€341

    up €341 (+49.5%), from €689 to €1,030

Equity and liabilities
  • Other debts -€1,188

    down €1,188 (-53.2%), from €2,232 to €1,044

  • Tax, wage and social debts +€729

    new in 2025: €729

  • Trade debts +€616

    up €616 (+668%), from €92 to €708

  • Reserves +€348

    up €348 (+7.1%), from €4,883 to €5,231

Income statement
  • Gross operating margin -€5,860

    down €5,860 (-67.2%), from €8,717 to €2,857

  • Taxes -€941

    down €941 (-67.7%), from €1,390 to €450

  • Other operating charges -€320

    down €320 (-14.9%), from €2,141 to €1,821

  • Financial income +€217

    up €217 (+7,195%), from €3 to €220

  • Depreciation +€109

    up €109 (+52.1%), from €210 to €320

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €4,883
Gross operating margin -€5,860
Depreciation -€109
Other operating charges +€320
Financial income +€217
Financial charges -€42
Taxes +€941
Result 2025 €348
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,898
Investment -€660
Financing €0
Cash 2024 €3,465
Net result for the year +€348
Depreciation +€320
Receivables within one year +€5,073
Trade debts +€616
Tax, wage and social debts +€729
Other debts -€1,188
Investment in fixed assets (net) -€660
Cash 2025 €8,702
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €10,207 €10,713 +€506 +5.0%
Fixed assets 21/28 €689 €1,030 +€341 +49.5%
Tangible fixed assets 22/27 €689 €1,030 +€341 +49.5%
Plant, machinery and equipment 23 €689 €1,030 +€341 +49.5%
Current assets 29/58 €9,518 €9,683 +€165 +1.7%
Amounts receivable within one year 40/41 €6,054 €981 -€5,073 -83.8%
Other amounts receivable 41 €6,054 €981 -€5,073 -83.8%
Cash at bank and in hand 54/58 €3,465 €8,702 +€5,238 +151%
Total equity and liabilities 10/49 €10,207 €10,713 +€506 +5.0%
Equity 10/15 €7,883 €8,231 +€348 +4.4%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €4,883 €5,231 +€348 +7.1%
Distributable reserves 133 €4,883 €5,231 +€348 +7.1%
Amounts payable 17/49 €2,324 €2,482 +€158 +6.8%
Amounts payable within one year 42/48 €2,324 €2,482 +€158 +6.8%
Trade debts 44 €92 €708 +€616 +668%
Suppliers 440/4 €92 €708 +€616 +668%
Taxes, remuneration and social security 45 - €729 +€729
Taxes 450/3 - €729 +€729
Other amounts payable 47/48 €2,232 €1,044 -€1,188 -53.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €210 €320 +€109 +52.1%
Other operating charges 640/8 €2,141 €1,821 -€320 -14.9%
Gross operating margin 9900 €8,717 €2,857 -€5,860 -67.2%
Operating profit (loss) 9901 €6,366 €716 -€5,650 -88.8%
Financial income 75/76B €3 €220 +€217 +7,195%
Recurring financial income 75 €3 €220 +€217 +7,195%
Financial charges 65/66B €96 €138 +€42 +43.5%
Recurring financial charges 65 €96 €138 +€42 +43.5%
Profit (loss) for the period before taxes 9903 €6,273 €798 -€5,475 -87.3%
Income taxes 67/77 €1,390 €450 -€941 -67.7%
Profit (loss) for the period 9904 €4,883 €348 -€4,535 -92.9%
Profit (loss) for the period to be appropriated 9905 €4,883 €348 -€4,535 -92.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 13 October 2026 via checked.be.