Skip to content

Albatros: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Albatros

BE 0752.769.686
NACE 96.230, Day spas, saunas and steam baths
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€4,410
2024 · €12,760-€17,170
Equity
-€5,944
2024 · -€1,488-€4,455
Cash
€97
2024 · €26+€71
Balance sheet total
€198
2024 · €589-€391

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€462

    down €462 (-82.1%), from €563 to €101

  • Cash +€71

    up €71 (+270.3%), from €26 to €97

    mainly Other debts (+€2,634) and Trade debts (+€1,072)

Equity and liabilities
  • Profit (loss) carried forward -€4,455

    down €4,455 (-149.1%), from -€2,988 to -€7,444

  • Other debts +€2,634

    up €2,634 (+2393.3%), from €110 to €2,744

  • Trade debts +€1,072

    up €1,072 (+54.9%), from €1,953 to €3,025

  • Tax, wage and social debts +€358

    up €358 (+2388.5%), from €15 to €373

    of which Taxes: +€373

Income statement
  • Gross operating margin -€19,765

    down €19,765, from €16,431 to -€3,334

  • Staff costs -€2,991

    no longer reported in 2025 (was €2,991)

  • Taxes +€346

    new in 2025: €346

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,760
Gross operating margin -€19,765
Staff costs +€2,991
Other operating charges -€38
Financial income +€0
Financial charges -€13
Taxes -€346
Result 2025 -€4,410

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€116
Investment €0
Financing -€45
Cash 2024 €26
Net result for the year -€4,410
Receivables within one year +€462
Trade debts +€1,072
Tax, wage and social debts +€358
Other debts +€2,634
Contributions, distributions and other -€45
Cash 2025 €97
Every line side by side 29 lines
Line Code 2024 2025 Change %
Total assets 20/58 €589 €198 -€391 -66.4%
Current assets 29/58 €589 €198 -€391 -66.4%
Amounts receivable within one year 40/41 €563 €101 -€462 -82.1%
Other amounts receivable 41 €563 €101 -€462 -82.1%
Cash at bank and in hand 54/58 €26 €97 +€71 +270.3%
Total equity and liabilities 10/49 €589 €198 -€391 -66.4%
Equity 10/15 -€1,488 -€5,944 -€4,455 -299.3%
Contributions 10/11 €1,500 €1,500 = 0.0%
Profit (loss) carried forward 14 -€2,988 -€7,444 -€4,455 -149.1%
Amounts payable 17/49 €2,078 €6,142 +€4,064 +195.6%
Amounts payable within one year 42/48 €2,078 €6,142 +€4,064 +195.6%
Trade debts 44 €1,953 €3,025 +€1,072 +54.9%
Suppliers 440/4 €1,953 €3,025 +€1,072 +54.9%
Taxes, remuneration and social security 45 €15 €373 +€358 +2388.5%
Taxes 450/3 - €373 +€373
Remuneration and social security 454/9 €15 - -€15
Other amounts payable 47/48 €110 €2,744 +€2,634 +2393.3%
Remuneration, social security and pensions 62 €2,991 - -€2,991
Other operating charges 640/8 €528 €566 +€38 +7.2%
Gross operating margin 9900 €16,431 -€3,334 -€19,765
Operating profit (loss) 9901 €12,912 -€3,900 -€16,811
Financial income 75/76B - €0 +€0
Recurring financial income 75 - €0 +€0
Financial charges 65/66B €152 €165 +€13 +8.3%
Recurring financial charges 65 €152 €165 +€13 +8.3%
Profit (loss) for the period before taxes 9903 €12,760 -€4,064 -€16,824
Income taxes 67/77 - €346 +€346
Profit (loss) for the period 9904 €12,760 -€4,410 -€17,170
Profit (loss) for the period to be appropriated 9905 €12,760 -€4,410 -€17,170

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.