Skip to content

ALBA: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALBA

BE 0456.299.777
NACE 87.301, Residential care activities
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€101,180
2024 · -€205,539+€104,360
Equity
€273,712
2024 · €374,892-€101,180
Cash
€252,722
2024 · €267,989-€15,267
Balance sheet total
€1.2m
2024 · €1.3m-€82,248

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€59,040

    down €59,040 (-7.5%), from €789,850 to €730,810

    of which Land and buildings: -€73,708

  • Cash -€15,267

    down €15,267 (-5.7%), from €267,989 to €252,722

    mainly Net result for the year (-€101,180) and Investment in fixed assets (net) (-€46,363)

Equity and liabilities
  • Profit (loss) carried forward -€101,180

    down €101,180 (-34.5%), from €293,087 to €191,907

  • Tax, wage and social debts +€35,343

    up €35,343 (+7.8%), from €453,985 to €489,328

    of which Remuneration and social security: +€55,571

  • Trade debts -€24,548

    down €24,548 (-21.4%), from €114,798 to €90,250

Income statement
  • Gross operating margin +€204,103

    up €204,103 (+7.2%), from €2.8m to €3.0m

  • Staff costs +€97,630

    up €97,630 (+3.4%), from €2.8m to €2.9m

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€205,539
Gross operating margin +€204,103
Staff costs -€97,630
Depreciation -€1,268
Other operating charges -€2,080
Financial income -€34
Financial charges +€1,097
Taxes +€171
Result 2025 -€101,180

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€30,486
Investment -€46,363
Financing +€609
Cash 2024 €267,989
Net result for the year -€101,180
Depreciation +€105,914
Stocks and contracts +€1,254
Receivables within one year +€6,105
Deferred charges and accrued income +€71
Trade debts -€24,548
Tax, wage and social debts +€35,343
Other debts +€7,527
Investment in fixed assets (net) -€46,363
Short-term financial debts +€609
Cash 2025 €252,722
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,323,039 €1,240,790 -€82,248 -6.2%
Fixed assets 21/28 €790,362 €730,810 -€59,551 -7.5%
Intangible fixed assets 21 €511 €0 -€511 -100.0%
Tangible fixed assets 22/27 €789,850 €730,810 -€59,040 -7.5%
Land and buildings 22 €625,860 €552,152 -€73,708 -11.8%
Plant, machinery and equipment 23 €155,981 €170,844 +€14,864 +9.5%
Furniture and vehicles 24 €8,009 €7,814 -€196 -2.4%
Current assets 29/58 €532,677 €509,980 -€22,697 -4.3%
Stocks and contracts in progress 3 €4,391 €3,137 -€1,254 -28.6%
Stocks 30/36 €4,391 €3,137 -€1,254 -28.6%
Amounts receivable within one year 40/41 €252,368 €246,263 -€6,105 -2.4%
Trade receivables 40 €245,083 €236,686 -€8,396 -3.4%
Other amounts receivable 41 €7,285 €9,577 +€2,291 +31.4%
Cash at bank and in hand 54/58 €267,989 €252,722 -€15,267 -5.7%
Deferred charges and accrued income 490/1 €7,930 €7,859 -€71 -0.9%
Total equity and liabilities 10/49 €1,323,039 €1,240,790 -€82,248 -6.2%
Equity 10/15 €374,892 €273,712 -€101,180 -27.0%
Contributions 10/11 €74,368 €74,368 = 0.0%
Capital 10 €74,368 €74,368 = 0.0%
Issued capital 100 €74,368 €74,368 = 0.0%
Reserves 13 €7,437 €7,437 = 0.0%
Non-distributable reserves 130/1 €7,437 €7,437 = 0.0%
Legal reserve 130 €7,437 €7,437 = 0.0%
Profit (loss) carried forward 14 €293,087 €191,907 -€101,180 -34.5%
Amounts payable 17/49 €948,147 €967,078 +€18,932 +2.0%
Amounts payable within one year 42/48 €948,147 €967,078 +€18,932 +2.0%
Financial debts 43 €207,351 €207,960 +€609 +0.3%
Credit institutions 430/8 €207,351 €207,960 +€609 +0.3%
Trade debts 44 €114,798 €90,250 -€24,548 -21.4%
Suppliers 440/4 €114,798 €90,250 -€24,548 -21.4%
Taxes, remuneration and social security 45 €453,985 €489,328 +€35,343 +7.8%
Taxes 450/3 €20,228 €0 -€20,228 -100.0%
Remuneration and social security 454/9 €433,757 €489,328 +€55,571 +12.8%
Other amounts payable 47/48 €172,013 €179,540 +€7,527 +4.4%
Remuneration, social security and pensions 62 €2,847,414 €2,945,043 +€97,630 +3.4%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €104,645 €105,914 +€1,268 +1.2%
Other operating charges 640/8 €66,262 €68,342 +€2,080 +3.1%
Gross operating margin 9900 €2,833,377 €3,037,479 +€204,103 +7.2%
Operating profit (loss) 9901 -€184,945 -€81,820 +€103,125 +55.8%
Financial income 75/76B €589 €555 -€34 -5.7%
Recurring financial income 75 €589 €555 -€34 -5.7%
Financial charges 65/66B €21,012 €19,915 -€1,097 -5.2%
Recurring financial charges 65 €21,012 €19,915 -€1,097 -5.2%
Profit (loss) for the period before taxes 9903 -€205,368 -€101,180 +€104,188 +50.7%
Income taxes 67/77 €171 €0 -€171 -100.0%
Profit (loss) for the period 9904 -€205,539 -€101,180 +€104,360 +50.8%
Profit (loss) for the period to be appropriated 9905 -€205,539 -€101,180 +€104,360 +50.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.