Skip to content

ALAYAN: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALAYAN

BE 0638.792.015
NACE 95.319, Other maintenance and repair of motor vehicles
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€182
2024 · €714-€532
Equity
€1,523
2024 · €1,341+€182
Cash
€869
2024 · €974-€104
Balance sheet total
€1,823
2024 · €1,927-€104

Largest movements

2024 to 2025
Assets
  • Cash -€104

    down €104 (-10.7%), from €974 to €869

    mainly Short-term financial debts (-€287)

Equity and liabilities
  • Short-term financial debts -€287

    down €287 (-48.8%), from €587 to €300

  • Profit (loss) carried forward +€182

    up €182 (+1.1%), from -€17,259 to -€17,077

Income statement
  • Gross operating margin -€549

    down €549 (-55.3%), from €992 to €444

  • Financial charges -€167

    down €167 (-60.0%), from €278 to €111

  • Other operating charges +€150

    new in 2025: €150

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €714
Gross operating margin -€549
Other operating charges -€150
Financial charges +€167
Result 2025 €182

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€182
Investment €0
Financing -€287
Cash 2024 €974
Net result for the year +€182
Short-term financial debts -€287
Cash 2025 €869
Every line side by side 21 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,927 €1,823 -€104 -5.4%
Current assets 29/58 €1,927 €1,823 -€104 -5.4%
Amounts receivable within one year 40/41 €954 €954 = 0.0%
Other amounts receivable 41 €954 €954 = 0.0%
Cash at bank and in hand 54/58 €974 €869 -€104 -10.7%
Total equity and liabilities 10/49 €1,927 €1,823 -€104 -5.4%
Equity 10/15 €1,341 €1,523 +€182 +13.6%
Contributions 10/11 €18,600 €18,600 = 0.0%
Profit (loss) carried forward 14 -€17,259 -€17,077 +€182 +1.1%
Amounts payable 17/49 €587 €300 -€287 -48.8%
Amounts payable within one year 42/48 €587 €300 -€287 -48.8%
Financial debts 43 €587 €300 -€287 -48.8%
Credit institutions 430/8 €587 €300 -€287 -48.8%
Other operating charges 640/8 - €150 +€150
Gross operating margin 9900 €992 €444 -€549 -55.3%
Operating profit (loss) 9901 €992 €294 -€699 -70.4%
Financial charges 65/66B €278 €111 -€167 -60.0%
Recurring financial charges 65 €278 €111 -€167 -60.0%
Profit (loss) for the period before taxes 9903 €714 €182 -€532 -74.5%
Profit (loss) for the period 9904 €714 €182 -€532 -74.5%
Profit (loss) for the period to be appropriated 9905 €714 €182 -€532 -74.5%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.