ALAERTS: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
ALAERTS
Largest movements
- Cash +€55,025
up €55,025 (+7.7%), from €717,425 to €772,450
mainly Net result for the year (+€479,920) and Depreciation (+€64,582)
- Stocks and contracts -€52,100
down €52,100 (-16.5%), from €316,188 to €264,089
- Receivables within one year +€20,169
up €20,169 (+29.7%), from €67,914 to €88,083
of which Trade receivables: +€20,716
- Other debts -€468,022
down €468,022 (-97.8%), from €478,454 to €10,432
- Reserves +€438,232
up €438,232 (+71.2%), from €615,358 to €1.1m
of which Distributable reserves: +€443,221
- Trade debts +€19,718
up €19,718 (+23.4%), from €84,196 to €103,914
- Gross operating margin +€44,887
up €44,887 (+6.3%), from €713,511 to €758,398
- Financial income -€13,615
down €13,615 (-46.5%), from €29,306 to €15,692
- Depreciation +€10,565
up €10,565 (+19.6%), from €54,017 to €64,582
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,726,166 | €1,731,832 | +€5,666 | +0.3% |
| Fixed assets | 21/28 | €622,009 | €606,156 | -€15,852 | -2.5% |
| Tangible fixed assets | 22/27 | €622,009 | €606,156 | -€15,852 | -2.5% |
| Land and buildings | 22 | €492,065 | €463,469 | -€28,596 | -5.8% |
| Plant, machinery and equipment | 23 | €1,206 | €499 | -€707 | -58.6% |
| Furniture and vehicles | 24 | €104,580 | €121,704 | +€17,123 | +16.4% |
| Other tangible fixed assets | 26 | €24,157 | €20,485 | -€3,673 | -15.2% |
| Current assets | 29/58 | €1,104,157 | €1,125,676 | +€21,518 | +1.9% |
| Stocks and contracts in progress | 3 | €316,188 | €264,089 | -€52,100 | -16.5% |
| Stocks | 30/36 | €316,188 | €264,089 | -€52,100 | -16.5% |
| Amounts receivable within one year | 40/41 | €67,914 | €88,083 | +€20,169 | +29.7% |
| Trade receivables | 40 | €67,367 | €88,083 | +€20,716 | +30.8% |
| Other amounts receivable | 41 | €547 | €0 | -€547 | -100.0% |
| Current investments | 50/53 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €717,425 | €772,450 | +€55,025 | +7.7% |
| Deferred charges and accrued income | 490/1 | €2,630 | €1,054 | -€1,575 | -59.9% |
| Total equity and liabilities | 10/49 | €1,726,166 | €1,731,832 | +€5,666 | +0.3% |
| Equity | 10/15 | €633,958 | €1,072,190 | +€438,232 | +69.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €615,358 | €1,053,590 | +€438,232 | +71.2% |
| Tax-exempt reserves | 132 | €92,310 | €87,321 | -€4,989 | -5.4% |
| Distributable reserves | 133 | €523,048 | €966,269 | +€443,221 | +84.7% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Provisions and deferred taxes | 16 | €26,730 | €25,067 | -€1,663 | -6.2% |
| Deferred taxes | 168 | €26,730 | €25,067 | -€1,663 | -6.2% |
| Amounts payable | 17/49 | €1,065,478 | €634,574 | -€430,903 | -40.4% |
| Amounts payable after more than one year | 17 | €454,278 | €446,283 | -€7,995 | -1.8% |
| Financial debts | 170/4 | €454,278 | €446,283 | -€7,995 | -1.8% |
| Amounts payable within one year | 42/48 | €610,932 | €188,080 | -€422,852 | -69.2% |
| Current portion of amounts payable after more than one year | 42 | €42,531 | €53,003 | +€10,472 | +24.6% |
| Trade debts | 44 | €84,196 | €103,914 | +€19,718 | +23.4% |
| Suppliers | 440/4 | €84,196 | €103,914 | +€19,718 | +23.4% |
| Advances received on contracts in progress | 46 | €193 | €193 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €5,558 | €20,539 | +€14,980 | +269.5% |
| Taxes | 450/3 | €4,189 | €15,816 | +€11,627 | +277.6% |
| Remuneration and social security | 454/9 | €1,369 | €4,723 | +€3,353 | +244.9% |
| Other amounts payable | 47/48 | €478,454 | €10,432 | -€468,022 | -97.8% |
| Accrued charges and deferred income | 492/3 | €268 | €211 | -€57 | -21.3% |
| Non-recurring operating income | 76A | €624 | €7,089 | +€6,465 | +1035.4% |
| Remuneration, social security and pensions | 62 | €39,480 | €43,074 | +€3,593 | +9.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €54,017 | €64,582 | +€10,565 | +19.6% |
| Other operating charges | 640/8 | €5,840 | €8,363 | +€2,523 | +43.2% |
| Gross operating margin | 9900 | €713,511 | €758,398 | +€44,887 | +6.3% |
| Operating profit (loss) | 9901 | €614,173 | €642,379 | +€28,206 | +4.6% |
| Financial income | 75/76B | €29,306 | €15,692 | -€13,615 | -46.5% |
| Recurring financial income | 75 | €29,306 | €15,692 | -€13,615 | -46.5% |
| Financial charges | 65/66B | €18,612 | €21,750 | +€3,137 | +16.9% |
| Recurring financial charges | 65 | €18,612 | €21,750 | +€3,137 | +16.9% |
| Profit (loss) for the period before taxes | 9903 | €624,867 | €636,321 | +€11,453 | +1.8% |
| Transfer from deferred taxes | 780 | €1,663 | €1,663 | = | 0.0% |
| Income taxes | 67/77 | €154,308 | €158,063 | +€3,755 | +2.4% |
| Profit (loss) for the period | 9904 | €472,222 | €479,920 | +€7,699 | +1.6% |
| Transfer from tax-exempt reserves | 789 | €4,989 | €4,989 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €477,210 | €484,909 | +€7,699 | +1.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 October 2026 via checked.be.