Skip to content

Alaar: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Alaar

BE 1015.693.928
NACE 82.100, Office administrative and support services
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€11,118
2024 · €2,416+€8,702
Equity
€15,200
2024 · €4,916+€10,285
Cash
€8,462
2024 · €3,545+€4,917
Balance sheet total
€20,273
2024 · €7,793+€12,480

Largest movements

2024 to 2025
Assets
  • Cash +€4,917

    up €4,917 (+138.7%), from €3,545 to €8,462

    mainly Net result for the year (+€11,118) and Other debts (+€1,959)

  • Tangible fixed assets +€4,074

    up €4,074 (+546.1%), from €746 to €4,819

    of which Plant, machinery and equipment: +€3,856

  • Receivables within one year +€2,995

    new in 2025: €2,995

  • Deferred charges and accrued income +€1,900

    up €1,900 (+730.8%), from €260 to €2,160

  • Formation expenses -€1,405

    down €1,405 (-53.2%), from €2,642 to €1,237

Equity and liabilities
  • Reserves +€10,285

    up €10,285 (+425.8%), from €2,416 to €12,700

  • Other debts +€1,959

    new in 2025: €1,959

  • Trade debts +€524

    up €524 (+27.7%), from €1,889 to €2,413

  • Tax, wage and social debts -€287

    down €287 (-29.0%), from €989 to €702

Income statement
  • Gross operating margin +€13,055

    up €13,055 (+398.1%), from €3,279 to €16,334

  • Taxes +€2,339

    up €2,339 (+344.0%), from €680 to €3,019

  • Depreciation +€1,706

    up €1,706 (+955.4%), from €179 to €1,885

  • Staff costs +€250

    new in 2025: €250

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €2,416
Gross operating margin +€13,055
Staff costs -€250
Depreciation -€1,706
Financial charges -€57
Taxes -€2,339
Result 2025 €11,118

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€10,303
Investment -€4,553
Financing -€833
Cash 2024 €3,545
Net result for the year +€11,118
Depreciation +€1,885
Receivables within one year -€2,995
Deferred charges and accrued income -€1,900
Trade debts +€524
Tax, wage and social debts -€287
Other debts +€1,959
Investment in fixed assets (net) -€4,553
Contributions, distributions and other -€833
Cash 2025 €8,462
Every line side by side 35 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,793 €20,273 +€12,480 +160.1%
Formation expenses 20 €2,642 €1,237 -€1,405 -53.2%
Fixed assets 21/28 €1,346 €5,419 +€4,074 +302.7%
Tangible fixed assets 22/27 €746 €4,819 +€4,074 +546.1%
Plant, machinery and equipment 23 - €3,856 +€3,856
Furniture and vehicles 24 €746 €963 +€217 +29.1%
Financial fixed assets 28 €600 €600 = 0.0%
Current assets 29/58 €3,805 €13,617 +€9,812 +257.9%
Amounts receivable within one year 40/41 - €2,995 +€2,995
Trade receivables 40 - €2,995 +€2,995
Cash at bank and in hand 54/58 €3,545 €8,462 +€4,917 +138.7%
Deferred charges and accrued income 490/1 €260 €2,160 +€1,900 +730.8%
Total equity and liabilities 10/49 €7,793 €20,273 +€12,480 +160.1%
Equity 10/15 €4,916 €15,200 +€10,285 +209.2%
Contributions 10/11 €2,500 €2,500 = 0.0%
Reserves 13 €2,416 €12,700 +€10,285 +425.8%
Distributable reserves 133 €2,416 €12,700 +€10,285 +425.8%
Profit (loss) carried forward 14 - €0 =
Amounts payable 17/49 €2,878 €5,073 +€2,195 +76.3%
Amounts payable within one year 42/48 €2,878 €5,073 +€2,195 +76.3%
Trade debts 44 €1,889 €2,413 +€524 +27.7%
Suppliers 440/4 €1,889 €2,413 +€524 +27.7%
Taxes, remuneration and social security 45 €989 €702 -€287 -29.0%
Taxes 450/3 €989 €702 -€287 -29.0%
Other amounts payable 47/48 - €1,959 +€1,959
Remuneration, social security and pensions 62 - €250 +€250
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €179 €1,885 +€1,706 +955.4%
Gross operating margin 9900 €3,279 €16,334 +€13,055 +398.1%
Operating profit (loss) 9901 €3,101 €14,199 +€11,099 +358.0%
Financial charges 65/66B €5 €62 +€57 +1143.4%
Recurring financial charges 65 €5 €62 +€57 +1143.4%
Profit (loss) for the period before taxes 9903 €3,096 €14,137 +€11,042 +356.7%
Income taxes 67/77 €680 €3,019 +€2,339 +344.0%
Profit (loss) for the period 9904 €2,416 €11,118 +€8,702 +360.3%
Profit (loss) for the period to be appropriated 9905 €2,416 €11,118 +€8,702 +360.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.