Skip to content

ALA BADI: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

ALA BADI

BE 0793.696.560
NACE 96.210, Hairdressing and barber services
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€8,624
2023 · -€1,191-€7,433
Equity
-€4,815
2023 · €3,809-€8,624
Cash
-
2023 · €0
Balance sheet total
€8,464
2023 · €8,091+€373

Largest movements

2023 to 2024
Assets
  • Receivables within one year +€363

    up €363 (+4.5%), from €8,091 to €8,454

    of which Other amounts receivable: +€2,495

Equity and liabilities
  • Profit (loss) carried forward -€8,624

    down €8,624 (-724%), from -€1,191 to -€9,815

  • Trade debts +€5,680

    up €5,680 (+185%), from €3,070 to €8,749

  • Debts after one year +€4,530

    new in 2024: €4,530

  • Short-term financial debts -€744

    no longer reported in 2024 (was €744)

  • Tax, wage and social debts -€468

    no longer reported in 2024 (was €468)

Income statement
  • Gross operating margin -€7,091

    down €7,091 (-14,566%), from -€49 to -€7,140

  • Financial charges +€224

    up €224 (+224%), from €100 to €324

  • Depreciation +€119

    up €119 (+11.4%), from €1,042 to €1,161

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€1,191
Gross operating margin -€7,091
Depreciation -€119
Financial charges -€224
Result 2024 -€8,624
lowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€2,625
Investment -€1,161
Financing +€3,786
Cash 2023 €0
Net result for the year -€8,624
Depreciation +€1,161
Receivables within one year -€363
Deferred charges and accrued income -€10
Trade debts +€5,680
Tax, wage and social debts -€468
Investment in fixed assets (net) -€1,161
Debts after one year +€4,530
Short-term financial debts -€744
Cash 2024 €0
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2023 2024 Change %
Total assets 20/58 €8,091 €8,464 +€373 +4.6%
Current assets 29/58 €8,091 €8,464 +€373 +4.6%
Amounts receivable within one year 40/41 €8,091 €8,454 +€363 +4.5%
Trade receivables 40 €2,237 €105 -€2,132 -95.3%
Other amounts receivable 41 €5,854 €8,349 +€2,495 +42.6%
Cash at bank and in hand 54/58 €0 - =
Deferred charges and accrued income 490/1 - €10 +€10
Total equity and liabilities 10/49 €8,091 €8,464 +€373 +4.6%
Equity 10/15 €3,809 -€4,815 -€8,624
Contributions 10/11 €5,000 €5,000 = 0.0%
Profit (loss) carried forward 14 -€1,191 -€9,815 -€8,624 -724%
Amounts payable 17/49 €4,282 €13,279 +€8,997 +210%
Amounts payable after more than one year 17 - €4,530 +€4,530
Financial debts 170/4 - €4,530 +€4,530
Amounts payable within one year 42/48 €4,282 €8,749 +€4,467 +104%
Financial debts 43 €744 - -€744
Credit institutions 430/8 €744 - -€744
Trade debts 44 €3,070 €8,749 +€5,680 +185%
Suppliers 440/4 €3,070 €8,749 +€5,680 +185%
Taxes, remuneration and social security 45 €468 - -€468
Taxes 450/3 €468 - -€468
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,042 €1,161 +€119 +11.4%
Gross operating margin 9900 -€49 -€7,140 -€7,091 -14,566%
Operating profit (loss) 9901 -€1,091 -€8,300 -€7,209 -661%
Financial charges 65/66B €100 €324 +€224 +224%
Recurring financial charges 65 €100 €324 +€224 +224%
Profit (loss) for the period before taxes 9903 -€1,191 -€8,624 -€7,433 -624%
Profit (loss) for the period 9904 -€1,191 -€8,624 -€7,433 -624%
Profit (loss) for the period to be appropriated 9905 -€1,191 -€8,624 -€7,433 -624%

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.