Skip to content

AL-NUR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AL-NUR

BE 0506.864.986
NACE 49.330, On-demand passenger transport by chauffeured vehicle
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€1,920
2024 · -€5,083+€3,163
Equity
€32,762
2024 · €34,682-€1,920
Cash
€16,527
2024 · €16,641-€114
Balance sheet total
€49,310
2024 · €57,040-€7,730

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€6,588

    down €6,588 (-26.4%), from €24,915 to €18,327

    of which Furniture and vehicles: -€6,323

  • Receivables within one year -€812

    down €812 (-5.5%), from €14,636 to €13,824

    of which Other amounts receivable: -€767

Equity and liabilities
  • Debts after one year -€5,902

    down €5,902 (-38.9%), from €15,187 to €9,285

  • Profit (loss) carried forward -€1,920

    down €1,920 (-12.0%), from €16,023 to €14,103

Income statement
  • Financial income +€6,580

    up €6,580 (+925%), from €711 to €7,291

  • Gross operating margin -€5,397

    down €5,397 (-99.1%), from €5,448 to €51

  • Financial charges -€846

    down €846 (-36.8%), from €2,296 to €1,450

  • Other operating charges -€630

    down €630 (-36.5%), from €1,726 to €1,096

  • Depreciation -€504

    down €504 (-7.1%), from €7,092 to €6,588

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€5,083
Gross operating margin -€5,397
Depreciation +€504
Other operating charges +€630
Financial income +€6,580
Financial charges +€846
Result 2025 -€1,920
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€5,352
Investment +€216
Financing -€5,682
Cash 2024 €16,641
Net result for the year -€1,920
Depreciation +€6,588
Receivables within one year +€812
Trade debts +€4
Tax, wage and social debts -€132
Investment in fixed assets (net) +€216
Debts after one year -€5,902
Current portion of long-term debt +€220
Cash 2025 €16,527
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €57,040 €49,310 -€7,730 -13.6%
Formation expenses 20 €848 €632 -€216 -25.5%
Fixed assets 21/28 €24,915 €18,327 -€6,588 -26.4%
Tangible fixed assets 22/27 €24,915 €18,327 -€6,588 -26.4%
Plant, machinery and equipment 23 €502 €237 -€265 -52.8%
Furniture and vehicles 24 €24,413 €18,090 -€6,323 -25.9%
Current assets 29/58 €31,277 €30,351 -€926 -3.0%
Amounts receivable within one year 40/41 €14,636 €13,824 -€812 -5.5%
Trade receivables 40 €45 - -€45
Other amounts receivable 41 €14,591 €13,824 -€767 -5.3%
Cash at bank and in hand 54/58 €16,641 €16,527 -€114 -0.7%
Total equity and liabilities 10/49 €57,040 €49,310 -€7,730 -13.6%
Equity 10/15 €34,682 €32,762 -€1,920 -5.5%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €59 €59 = 0.0%
Distributable reserves 133 €59 €59 = 0.0%
Profit (loss) carried forward 14 €16,023 €14,103 -€1,920 -12.0%
Amounts payable 17/49 €22,358 €16,548 -€5,810 -26.0%
Amounts payable after more than one year 17 €15,187 €9,285 -€5,902 -38.9%
Financial debts 170/4 €15,187 €9,285 -€5,902 -38.9%
Amounts payable within one year 42/48 €7,171 €7,263 +€92 +1.3%
Current portion of amounts payable after more than one year 42 €5,683 €5,903 +€220 +3.9%
Trade debts 44 €1,222 €1,226 +€4 +0.3%
Suppliers 440/4 €1,222 €1,226 +€4 +0.3%
Taxes, remuneration and social security 45 €266 €134 -€132 -49.6%
Taxes 450/3 €266 €134 -€132 -49.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €7,092 €6,588 -€504 -7.1%
Other operating charges 640/8 €1,726 €1,096 -€630 -36.5%
Gross operating margin 9900 €5,448 €51 -€5,397 -99.1%
Operating profit (loss) 9901 -€3,370 -€7,633 -€4,263 -126%
Financial income 75/76B €711 €7,291 +€6,580 +925%
Recurring financial income 75 €711 €7,291 +€6,580 +925%
Financial charges 65/66B €2,296 €1,450 -€846 -36.8%
Recurring financial charges 65 €2,296 €1,450 -€846 -36.8%
Profit (loss) for the period before taxes 9903 -€4,955 -€1,792 +€3,163 +63.8%
Income taxes 67/77 €128 €128 = 0.0%
Profit (loss) for the period 9904 -€5,083 -€1,920 +€3,163 +62.2%
Profit (loss) for the period to be appropriated 9905 -€5,083 -€1,920 +€3,163 +62.2%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.