AKON: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AKON
Largest movements
- Deferred charges and accrued income +€57,022
new in 2024: €57,022
- Cash -€10,879
no longer reported in 2024 (was €10,879)
- Tangible fixed assets -€7,051
no longer reported in 2024 (was €7,051)
- Profit (loss) carried forward +€37,196
up €37,196, from -€671 to €36,526
- Tax, wage and social debts +€1,897
new in 2024: €1,897
- Purchases and services -€147,027
no longer reported in 2024 (was €147,027)
- Turnover -€145,676
no longer reported in 2024 (was €145,676)
- Gross operating margin +€32,734
up €32,734, from -€1,351 to €31,384
- Depreciation +€7,051
new in 2024: €7,051
- Other operating charges -€1,530
down €1,530 (-49.1%), from €3,117 to €1,587
From the 2022 result to the 2024 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2022 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €17,929 | €57,022 | +€39,093 | +218% |
| Fixed assets | 21/28 | €7,051 | - | -€7,051 | |
| Tangible fixed assets | 22/27 | €7,051 | - | -€7,051 | |
| Land and buildings | 22 | €1,922 | - | -€1,922 | |
| Plant, machinery and equipment | 23 | €2,231 | - | -€2,231 | |
| Furniture and vehicles | 24 | €2,022 | - | -€2,022 | |
| Other tangible fixed assets | 26 | €875 | - | -€875 | |
| Current assets | 29/58 | €10,879 | €57,022 | +€46,144 | +424% |
| Cash at bank and in hand | 54/58 | €10,879 | - | -€10,879 | |
| Deferred charges and accrued income | 490/1 | - | €57,022 | +€57,022 | |
| Total equity and liabilities | 10/49 | €17,929 | €57,022 | +€39,093 | +218% |
| Equity | 10/15 | €17,929 | €55,126 | +€37,196 | +207% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Capital | 10 | €18,600 | €18,600 | = | 0.0% |
| Issued capital | 100 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€671 | €36,526 | +€37,196 | |
| Amounts payable | 17/49 | - | €1,897 | +€1,897 | |
| Amounts payable within one year | 42/48 | - | €1,897 | +€1,897 | |
| Taxes, remuneration and social security | 45 | - | €1,897 | +€1,897 | |
| Taxes | 450/3 | - | €1,897 | +€1,897 | |
| Turnover | 70 | €145,676 | - | -€145,676 | |
| Goods, raw materials, services and sundry goods | 60/61 | €147,027 | - | -€147,027 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €7,051 | +€7,051 | |
| Other operating charges | 640/8 | €3,117 | €1,587 | -€1,530 | -49.1% |
| Gross operating margin | 9900 | -€1,351 | €31,384 | +€32,734 | |
| Operating profit (loss) | 9901 | -€4,468 | €22,746 | +€27,214 | |
| Financial charges | 65/66B | - | €220 | +€220 | |
| Recurring financial charges | 65 | - | €220 | +€220 | |
| Profit (loss) for the period before taxes | 9903 | -€4,468 | €22,526 | +€26,994 | |
| Profit (loss) for the period | 9904 | -€4,468 | €22,526 | +€26,994 | |
| Profit (loss) for the period to be appropriated | 9905 | -€4,468 | €22,526 | +€26,994 |
Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.