Skip to content

AKM TRADING: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AKM TRADING

BE 0542.788.343
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
-€3,875
2022 · €385-€4,260
Equity
-€3,629
2022 · €245-€3,875
Cash
€1,764
2022 · €3,625-€1,861
Balance sheet total
€3,253
2022 · €9,992-€6,739

Largest movements

2022 to 2023
Assets
  • Receivables within one year -€4,878

    down €4,878 (-76.6%), from €6,368 to €1,490

  • Cash -€1,861

    down €1,861 (-51.3%), from €3,625 to €1,764

    mainly Net result for the year (-€3,875) and Tax, wage and social debts (-€1,648)

Equity and liabilities
  • Profit (loss) carried forward -€3,875

    down €3,875 (-21.0%), from -€18,414 to -€22,288

  • Tax, wage and social debts -€1,648

    down €1,648 (-22.0%), from €7,485 to €5,837

    of which Taxes: -€1,095

  • Trade debts -€1,392

    down €1,392 (-69.9%), from €1,990 to €598

  • Other debts +€175

    up €175 (+64.2%), from €273 to €448

Income statement
  • Gross operating margin -€4,300

    down €4,300, from €476 to -€3,824

  • Financial charges -€40

    down €40 (-44.6%), from €91 to €50

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €385
Gross operating margin -€4,300
Financial charges +€40
Result 2023 -€3,875
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€1,861
Investment €0
Financing €0
Cash 2022 €3,625
Net result for the year -€3,875
Receivables within one year +€4,878
Trade debts -€1,392
Tax, wage and social debts -€1,648
Other debts +€175
Cash 2023 €1,764
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2022 2023 Change %
Total assets 20/58 €9,992 €3,253 -€6,739 -67.4%
Current assets 29/58 €9,992 €3,253 -€6,739 -67.4%
Amounts receivable within one year 40/41 €6,368 €1,490 -€4,878 -76.6%
Trade receivables 40 €6,368 €1,490 -€4,878 -76.6%
Cash at bank and in hand 54/58 €3,625 €1,764 -€1,861 -51.3%
Total equity and liabilities 10/49 €9,992 €3,253 -€6,739 -67.4%
Equity 10/15 €245 -€3,629 -€3,875
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €59 €59 = 0.0%
Non-distributable reserves 130/1 €59 €59 = 0.0%
Reserves not available under the articles 1311 €59 €59 = 0.0%
Profit (loss) carried forward 14 -€18,414 -€22,288 -€3,875 -21.0%
Amounts payable 17/49 €9,747 €6,883 -€2,864 -29.4%
Amounts payable within one year 42/48 €9,747 €6,883 -€2,864 -29.4%
Trade debts 44 €1,990 €598 -€1,392 -69.9%
Suppliers 440/4 €1,990 €598 -€1,392 -69.9%
Taxes, remuneration and social security 45 €7,485 €5,837 -€1,648 -22.0%
Taxes 450/3 €1,485 €389 -€1,095 -73.8%
Remuneration and social security 454/9 €6,000 €5,448 -€552 -9.2%
Other amounts payable 47/48 €273 €448 +€175 +64.2%
Gross operating margin 9900 €476 -€3,824 -€4,300
Operating profit (loss) 9901 €476 -€3,824 -€4,300
Financial charges 65/66B €91 €50 -€40 -44.6%
Recurring financial charges 65 €91 €50 -€40 -44.6%
Profit (loss) for the period before taxes 9903 €385 -€3,875 -€4,260
Profit (loss) for the period 9904 €385 -€3,875 -€4,260
Profit (loss) for the period to be appropriated 9905 €385 -€3,875 -€4,260

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.