Skip to content

AKKUS 27: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AKKUS 27

BE 0724.584.357
NACE 96.210, Hairdressing and barber services
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€1,694
2024 · €1,655+€39
Equity
-€1,328
2024 · -€3,022+€1,694
Cash
€1,725
2024 · €1,385+€340
Balance sheet total
€3,017
2024 · €2,677+€340

Largest movements

2024 to 2025
Assets
  • Cash +€340

    up €340 (+24.6%), from €1,385 to €1,725

    mainly Net result for the year (+€1,694) and Trade debts (+€481)

Equity and liabilities
  • Other debts -€1,770

    down €1,770 (-51.7%), from €3,425 to €1,655

  • Profit (loss) carried forward +€1,694

    up €1,694 (+18.4%), from -€9,222 to -€7,528

  • Trade debts +€481

    up €481 (+279%), from €173 to €654

  • Tax, wage and social debts -€65

    down €65 (-3.1%), from €2,101 to €2,036

Income statement
  • Gross operating margin -€1,036

    down €1,036 (-33.6%), from €3,088 to €2,051

  • Other operating charges -€529

    down €529 (-88.5%), from €598 to €69

  • Financial charges -€300

    down €300 (-51.0%), from €589 to €289

  • Depreciation -€247

    no longer reported in 2025 (was €247)

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,655
Gross operating margin -€1,036
Depreciation +€247
Other operating charges +€529
Financial income -€0
Financial charges +€300
Result 2025 €1,694
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€340
Investment €0
Financing €0
Cash 2024 €1,385
Net result for the year +€1,694
Trade debts +€481
Tax, wage and social debts -€65
Other debts -€1,770
Cash 2025 €1,725
brings cash intakes cash out
Every line side by side 27 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,677 €3,017 +€340 +12.7%
Fixed assets 21/28 €1,292 €1,292 = 0.0%
Financial fixed assets 28 €1,292 €1,292 = 0.0%
Current assets 29/58 €1,385 €1,725 +€340 +24.6%
Cash at bank and in hand 54/58 €1,385 €1,725 +€340 +24.6%
Total equity and liabilities 10/49 €2,677 €3,017 +€340 +12.7%
Equity 10/15 -€3,022 -€1,328 +€1,694 +56.0%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€9,222 -€7,528 +€1,694 +18.4%
Amounts payable 17/49 €5,699 €4,345 -€1,354 -23.8%
Amounts payable within one year 42/48 €5,699 €4,345 -€1,354 -23.8%
Trade debts 44 €173 €654 +€481 +279%
Suppliers 440/4 €173 €654 +€481 +279%
Taxes, remuneration and social security 45 €2,101 €2,036 -€65 -3.1%
Taxes 450/3 €2,101 €2,036 -€65 -3.1%
Other amounts payable 47/48 €3,425 €1,655 -€1,770 -51.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €247 - -€247
Other operating charges 640/8 €598 €69 -€529 -88.5%
Gross operating margin 9900 €3,088 €2,051 -€1,036 -33.6%
Operating profit (loss) 9901 €2,243 €1,982 -€261 -11.6%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €589 €289 -€300 -51.0%
Recurring financial charges 65 €589 €289 -€300 -51.0%
Profit (loss) for the period before taxes 9903 €1,655 €1,694 +€39 +2.4%
Profit (loss) for the period 9904 €1,655 €1,694 +€39 +2.4%
Profit (loss) for the period to be appropriated 9905 €1,655 €1,694 +€39 +2.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.