Skip to content

AKBELTUR: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AKBELTUR

BE 0459.154.646
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€2,196
2024 · -€1,684-€512
Equity
-€83,177
2024 · -€80,981-€2,196
Cash
€3,449
2024 · €3,425+€23
Balance sheet total
€65,553
2024 · €65,530+€23

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€2,196

      down €2,196 (-2.5%), from -€89,196 to -€91,392

    • Trade debts +€2,175

      up €2,175 (+9.4%), from €23,086 to €25,261

    • Other debts +€876

      up €876 (+0.7%), from €121,434 to €122,310

    Income statement
    • Other operating charges +€641

      up €641 (+55.6%), from €1,153 to €1,794

    • Gross operating margin +€221

      up €221 (+43.4%), from -€509 to -€288

    • Financial charges +€98

      up €98 (+244%), from €40 to €138

    From the 2024 result to the 2025 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2024 -€1,684
    Gross operating margin +€221
    Other operating charges -€641
    Financial income +€3
    Financial charges -€98
    Taxes +€3
    Result 2025 -€2,196
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€611
    Investment €0
    Financing -€588
    Cash 2024 €3,425
    Net result for the year -€2,196
    Trade debts +€2,175
    Other debts +€876
    Accrued charges and deferred income -€243
    Short-term financial debts -€588
    Cash 2025 €3,449
    brings cash intakes cash out
    Every line side by side 37 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €65,530 €65,553 +€23 0.0%
    Fixed assets 21/28 €82 €82 = 0.0%
    Financial fixed assets 28 €82 €82 = 0.0%
    Current assets 29/58 €65,448 €65,472 +€23 0.0%
    Stocks and contracts in progress 3 €46,211 €46,211 = 0.0%
    Stocks 30/36 €46,211 €46,211 = 0.0%
    Amounts receivable within one year 40/41 €15,812 €15,812 = 0.0%
    Trade receivables 40 €15,812 €15,812 = 0.0%
    Cash at bank and in hand 54/58 €3,425 €3,449 +€23 +0.7%
    Total equity and liabilities 10/49 €65,530 €65,553 +€23 0.0%
    Equity 10/15 -€80,981 -€83,177 -€2,196 -2.7%
    Contributions 10/11 €7,437 €7,437 = 0.0%
    Reserves 13 €778 €778 = 0.0%
    Non-distributable reserves 130/1 €778 €778 = 0.0%
    Reserves not available under the articles 1311 €778 €778 = 0.0%
    Profit (loss) carried forward 14 -€89,196 -€91,392 -€2,196 -2.5%
    Amounts payable 17/49 €146,511 €148,731 +€2,219 +1.5%
    Amounts payable within one year 42/48 €145,984 €148,446 +€2,462 +1.7%
    Financial debts 43 €588 - -€588
    Credit institutions 430/8 €588 - -€588
    Trade debts 44 €23,086 €25,261 +€2,175 +9.4%
    Suppliers 440/4 €23,086 €25,261 +€2,175 +9.4%
    Taxes, remuneration and social security 45 €875 €875 = 0.0%
    Taxes 450/3 €875 €875 = 0.0%
    Other amounts payable 47/48 €121,434 €122,310 +€876 +0.7%
    Accrued charges and deferred income 492/3 €528 €285 -€243 -46.1%
    Other operating charges 640/8 €1,153 €1,794 +€641 +55.6%
    Gross operating margin 9900 -€509 -€288 +€221 +43.4%
    Operating profit (loss) 9901 -€1,662 -€2,082 -€420 -25.3%
    Financial income 75/76B €20 €23 +€3 +14.7%
    Recurring financial income 75 €20 €23 +€3 +14.7%
    Financial charges 65/66B €40 €138 +€98 +244%
    Recurring financial charges 65 €40 €138 +€98 +244%
    Profit (loss) for the period before taxes 9903 -€1,681 -€2,196 -€515 -30.6%
    Income taxes 67/77 €3 - -€3
    Profit (loss) for the period 9904 -€1,684 -€2,196 -€512 -30.4%
    Profit (loss) for the period to be appropriated 9905 -€1,684 -€2,196 -€512 -30.4%

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.