Skip to content

AIRWINDSS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

AIRWINDSS

BE 0766.567.838
financial year 2023 compared with 2022filed annual accounts (NBB)
Net result for the year
€1,022
2022 · €46,415-€45,393
Equity
€52,406
2022 · €51,384+€1,022
Cash
€19,293
2022 · €5,955+€13,338
Balance sheet total
€88,845
2022 · €83,430+€5,415

Largest movements

2022 to 2023
Assets
  • Current investments -€20,987

    no longer reported in 2023 (was €20,987)

  • Cash +€13,338

    up €13,338 (+224%), from €5,955 to €19,293

    mainly Current investments (+€20,987) and Trade debts (+€5,089)

  • Receivables within one year +€12,588

    up €12,588 (+23.5%), from €53,533 to €66,121

    of which Trade receivables: +€18,878

Equity and liabilities
  • Trade debts +€5,089

    up €5,089 (+194%), from €2,628 to €7,717

  • Profit (loss) carried forward +€1,022

    up €1,022 (+2.1%), from €49,584 to €50,606

Income statement
  • Gross operating margin -€62,699

    down €62,699, from €61,252 to -€1,447

  • Purchases and services +€45,383

    up €45,383 (+78.5%), from €57,846 to €103,229

  • Turnover -€17,317

    down €17,317 (-14.5%), from €119,098 to €101,781

  • Taxes -€15,244

    down €15,244 (-96.8%), from €15,753 to €509

  • Financial income +€1,818

    up €1,818 (+146%), from €1,245 to €3,063

From the 2022 result to the 2023 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2022 €46,415
Gross operating margin -€62,699
Other operating charges +€248
Financial income +€1,818
Financial charges -€4
Taxes +€15,244
Result 2023 €1,022
raises the resultlowers the result

Derived cash bridge

cash 2022 to 2023

Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,649
Investment +€20,987
Financing €0
Cash 2022 €5,955
Net result for the year +€1,022
Receivables within one year -€12,588
Deferred charges and accrued income -€477
Trade debts +€5,089
Tax, wage and social debts -€696
Current investments +€20,987
Cash 2023 €19,293
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2022 2023 Change %
Total assets 20/58 €83,430 €88,845 +€5,415 +6.5%
Fixed assets 21/28 €1,850 €1,850 = 0.0%
Financial fixed assets 28 €1,850 €1,850 = 0.0%
Current assets 29/58 €81,580 €86,995 +€5,415 +6.6%
Amounts receivable within one year 40/41 €53,533 €66,121 +€12,588 +23.5%
Trade receivables 40 €10,338 €29,216 +€18,878 +183%
Other amounts receivable 41 €43,195 €36,905 -€6,290 -14.6%
Current investments 50/53 €20,987 - -€20,987
Cash at bank and in hand 54/58 €5,955 €19,293 +€13,338 +224%
Deferred charges and accrued income 490/1 €1,104 €1,581 +€477 +43.2%
Total equity and liabilities 10/49 €83,430 €88,845 +€5,415 +6.5%
Equity 10/15 €51,384 €52,406 +€1,022 +2.0%
Contributions 10/11 €1,800 €1,800 = 0.0%
Capital 10 €1,800 €1,800 = 0.0%
Issued capital 100 €1,800 €1,800 = 0.0%
Profit (loss) carried forward 14 €49,584 €50,606 +€1,022 +2.1%
Amounts payable 17/49 €32,046 €36,439 +€4,394 +13.7%
Amounts payable within one year 42/48 €32,046 €36,439 +€4,394 +13.7%
Trade debts 44 €2,628 €7,717 +€5,089 +194%
Suppliers 440/4 €2,628 €7,717 +€5,089 +194%
Taxes, remuneration and social security 45 €29,418 €28,722 -€696 -2.4%
Taxes 450/3 €29,418 €28,722 -€696 -2.4%
Turnover 70 €119,098 €101,781 -€17,317 -14.5%
Goods, raw materials, services and sundry goods 60/61 €57,846 €103,229 +€45,383 +78.5%
Other operating charges 640/8 €256 €7 -€248 -97.1%
Gross operating margin 9900 €61,252 -€1,447 -€62,699
Operating profit (loss) 9901 €60,997 -€1,455 -€62,451
Financial income 75/76B €1,245 €3,063 +€1,818 +146%
Recurring financial income 75 €1,245 €3,063 +€1,818 +146%
Financial charges 65/66B €73 €77 +€4 +5.3%
Recurring financial charges 65 €73 €77 +€4 +5.3%
Profit (loss) for the period before taxes 9903 €62,168 €1,531 -€60,637 -97.5%
Income taxes 67/77 €15,753 €509 -€15,244 -96.8%
Profit (loss) for the period 9904 €46,415 €1,022 -€45,393 -97.8%
Profit (loss) for the period to be appropriated 9905 €46,415 €1,022 -€45,393 -97.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2022 and 31 December 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 23 October 2026 via checked.be.