Aionco: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Aionco
Largest movements
- Cash +€46,467
up €46,467 (+59.9%), from €77,542 to €124,009
mainly Provisions (+€43,200) and Net result for the year (+€7,477)
- Receivables within one year +€7,437
up €7,437 (+27.5%), from €27,064 to €34,501
of which Other amounts receivable: +€4,548
- Provisions +€43,200
new in 2025: €43,200
- Reserves +€7,470
up €7,470 (+8.5%), from €87,670 to €95,140
- Trade debts +€5,125
up €5,125 (+203.0%), from €2,525 to €7,651
- Other debts -€3,780
down €3,780 (-100.0%), from €3,780 to €0
- Provisions +€43,200
new in 2025: €43,200
- Taxes -€3,442
down €3,442 (-18.4%), from €18,665 to €15,223
- Gross operating margin -€1,272
down €1,272 (-1.9%), from €68,317 to €67,045
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €108,774 | €162,003 | +€53,229 | +48.9% |
| Fixed assets | 21/28 | €4,168 | €3,493 | -€675 | -16.2% |
| Tangible fixed assets | 22/27 | €4,168 | €3,493 | -€675 | -16.2% |
| Furniture and vehicles | 24 | €370 | €95 | -€275 | -74.4% |
| Other tangible fixed assets | 26 | €3,798 | €3,399 | -€400 | -10.5% |
| Current assets | 29/58 | €104,606 | €158,510 | +€53,904 | +51.5% |
| Amounts receivable within one year | 40/41 | €27,064 | €34,501 | +€7,437 | +27.5% |
| Trade receivables | 40 | €26,822 | €29,711 | +€2,889 | +10.8% |
| Other amounts receivable | 41 | €242 | €4,790 | +€4,548 | +1879.4% |
| Cash at bank and in hand | 54/58 | €77,542 | €124,009 | +€46,467 | +59.9% |
| Total equity and liabilities | 10/49 | €108,774 | €162,003 | +€53,229 | +48.9% |
| Equity | 10/15 | €89,720 | €97,197 | +€7,477 | +8.3% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €87,670 | €95,140 | +€7,470 | +8.5% |
| Distributable reserves | 133 | €87,670 | €95,140 | +€7,470 | +8.5% |
| Profit (loss) carried forward | 14 | €50 | €57 | +€7 | +14.5% |
| Provisions and deferred taxes | 16 | - | €43,200 | +€43,200 | |
| Provisions for liabilities and charges | 160/5 | - | €43,200 | +€43,200 | |
| Other liabilities and charges | 164/5 | - | €43,200 | +€43,200 | |
| Amounts payable | 17/49 | €19,055 | €21,607 | +€2,552 | +13.4% |
| Amounts payable within one year | 42/48 | €19,055 | €21,607 | +€2,552 | +13.4% |
| Trade debts | 44 | €2,525 | €7,651 | +€5,125 | +203.0% |
| Suppliers | 440/4 | €2,525 | €7,651 | +€5,125 | +203.0% |
| Taxes, remuneration and social security | 45 | €12,749 | €13,956 | +€1,207 | +9.5% |
| Taxes | 450/3 | €12,749 | €13,956 | +€1,207 | +9.5% |
| Other amounts payable | 47/48 | €3,780 | €0 | -€3,780 | -100.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €477 | €675 | +€198 | +41.6% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €43,200 | +€43,200 | |
| Other operating charges | 640/8 | - | €624 | +€624 | |
| Gross operating margin | 9900 | €68,317 | €67,045 | -€1,272 | -1.9% |
| Operating profit (loss) | 9901 | €67,840 | €22,546 | -€45,294 | -66.8% |
| Financial income | 75/76B | €0 | €224 | +€224 | +2239600.0% |
| Recurring financial income | 75 | €0 | €224 | +€224 | +2239600.0% |
| Financial charges | 65/66B | €105 | €69 | -€36 | -33.8% |
| Recurring financial charges | 65 | €105 | €69 | -€36 | -33.8% |
| Profit (loss) for the period before taxes | 9903 | €67,735 | €22,701 | -€45,035 | -66.5% |
| Income taxes | 67/77 | €18,665 | €15,223 | -€3,442 | -18.4% |
| Profit (loss) for the period | 9904 | €49,070 | €7,477 | -€41,593 | -84.8% |
| Profit (loss) for the period to be appropriated | 9905 | €49,070 | €7,477 | -€41,593 | -84.8% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.