AGROBO: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AGROBO
Largest movements
- Tangible fixed assets -€33,333
down €33,333 (-6.3%), from €532,550 to €499,217
- Receivables within one year -€26,901
down €26,901 (-66.2%), from €40,646 to €13,745
- Reserves -€15,100
down €15,100 (-8.3%), from €181,200 to €166,100
- Provisions -€13,922
down €13,922 (-8.3%), from €167,066 to €153,144
of which Provisions for liabilities and charges: -€8,889
- Profit (loss) carried forward -€13,522
down €13,522 (-19.5%), from -€69,515 to -€83,037
- Accrued charges and deferred income -€9,444
down €9,444 (-8.3%), from €113,334 to €103,889
- Debts after one year -€8,370
down €8,370 (-5.5%), from €152,815 to €144,445
- Gross operating margin -€15,019
down €15,019 (-67.1%), from €22,396 to €7,378
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €575,492 | €514,244 | -€61,248 | -10.6% |
| Fixed assets | 21/28 | €532,550 | €499,217 | -€33,333 | -6.3% |
| Tangible fixed assets | 22/27 | €532,550 | €499,217 | -€33,333 | -6.3% |
| Land and buildings | 22 | €532,550 | €499,217 | -€33,333 | -6.3% |
| Current assets | 29/58 | €42,941 | €15,027 | -€27,915 | -65.0% |
| Amounts receivable within one year | 40/41 | €40,646 | €13,745 | -€26,901 | -66.2% |
| Other amounts receivable | 41 | €40,646 | €13,745 | -€26,901 | -66.2% |
| Cash at bank and in hand | 54/58 | €2,296 | €1,282 | -€1,013 | -44.1% |
| Total equity and liabilities | 10/49 | €575,492 | €514,244 | -€61,248 | -10.6% |
| Equity | 10/15 | €130,277 | €101,655 | -€28,622 | -22.0% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €181,200 | €166,100 | -€15,100 | -8.3% |
| Tax-exempt reserves | 132 | €181,200 | €166,100 | -€15,100 | -8.3% |
| Profit (loss) carried forward | 14 | -€69,515 | -€83,037 | -€13,522 | -19.5% |
| Provisions and deferred taxes | 16 | €167,066 | €153,144 | -€13,922 | -8.3% |
| Provisions for liabilities and charges | 160/5 | €106,666 | €97,778 | -€8,889 | -8.3% |
| Pensions and similar obligations | 160 | €106,666 | €97,778 | -€8,889 | -8.3% |
| Deferred taxes | 168 | €60,400 | €55,367 | -€5,033 | -8.3% |
| Amounts payable | 17/49 | €278,149 | €259,445 | -€18,704 | -6.7% |
| Amounts payable after more than one year | 17 | €152,815 | €144,445 | -€8,370 | -5.5% |
| Financial debts | 170/4 | €152,815 | €144,445 | -€8,370 | -5.5% |
| Amounts payable within one year | 42/48 | €12,000 | €11,111 | -€889 | -7.4% |
| Current portion of amounts payable after more than one year | 42 | €12,000 | €11,111 | -€889 | -7.4% |
| Accrued charges and deferred income | 492/3 | €113,334 | €103,889 | -€9,444 | -8.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €33,333 | €33,333 | = | 0.0% |
| Other operating charges | 640/8 | €2,195 | €2,117 | -€78 | -3.6% |
| Gross operating margin | 9900 | €22,396 | €7,378 | -€15,019 | -67.1% |
| Operating profit (loss) | 9901 | -€13,132 | -€28,072 | -€14,941 | -113.8% |
| Financial charges | 65/66B | €5,612 | €5,583 | -€29 | -0.5% |
| Recurring financial charges | 65 | €5,612 | €5,583 | -€29 | -0.5% |
| Profit (loss) for the period before taxes | 9903 | -€18,744 | -€33,655 | -€14,912 | -79.6% |
| Transfer from deferred taxes | 780 | €5,033 | €5,033 | = | 0.0% |
| Profit (loss) for the period | 9904 | -€13,710 | -€28,622 | -€14,912 | -108.8% |
| Transfer from tax-exempt reserves | 789 | €15,100 | €15,100 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,390 | -€13,522 | -€14,912 |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.