AGRO-GREEN: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AGRO-GREEN
Largest movements
- Cash -€477
down €477 (-60.2%), from €792 to €315
mainly Net result for the year (-€1,737)
- Receivables within one year -€126
no longer reported in 2025 (was €126)
- Profit (loss) carried forward -€1,737
down €1,737 (-4.4%), from -€39,482 to -€41,219
- Other debts +€1,134
up €1,134 (+10.9%), from €10,400 to €11,534
- Gross operating margin -€425
down €425 (-38.6%), from -€1,101 to -€1,527
- Financial charges +€71
up €71 (+51.1%), from €139 to €210
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €918 | €315 | -€603 | -65.7% |
| Current assets | 29/58 | €918 | €315 | -€603 | -65.7% |
| Amounts receivable within one year | 40/41 | €126 | - | -€126 | |
| Other amounts receivable | 41 | €126 | - | -€126 | |
| Cash at bank and in hand | 54/58 | €792 | €315 | -€477 | -60.2% |
| Total equity and liabilities | 10/49 | €918 | €315 | -€603 | -65.7% |
| Equity | 10/15 | -€9,482 | -€11,219 | -€1,737 | -18.3% |
| Contributions | 10/11 | €30,000 | €30,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€39,482 | -€41,219 | -€1,737 | -4.4% |
| Amounts payable | 17/49 | €10,400 | €11,534 | +€1,134 | +10.9% |
| Amounts payable within one year | 42/48 | €10,400 | €11,534 | +€1,134 | +10.9% |
| Other amounts payable | 47/48 | €10,400 | €11,534 | +€1,134 | +10.9% |
| Gross operating margin | 9900 | -€1,101 | -€1,527 | -€425 | -38.6% |
| Operating profit (loss) | 9901 | -€1,101 | -€1,527 | -€425 | -38.6% |
| Financial charges | 65/66B | €139 | €210 | +€71 | +51.1% |
| Recurring financial charges | 65 | €139 | €210 | +€71 | +51.1% |
| Profit (loss) for the period before taxes | 9903 | -€1,241 | -€1,737 | -€497 | -40.0% |
| Profit (loss) for the period | 9904 | -€1,241 | -€1,737 | -€497 | -40.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,241 | -€1,737 | -€497 | -40.0% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.