Agro eco: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Agro eco
Largest movements
- Tangible fixed assets -€59,501
down €59,501 (-84.3%), from €70,591 to €11,090
of which Plant, machinery and equipment: -€53,948
- Receivables within one year +€17,191
up €17,191 (+91.7%), from €18,744 to €35,935
of which Trade receivables: +€15,326
- Cash -€6,744
down €6,744 (-20.9%), from €32,311 to €25,567
mainly Other debts (-€50,836) and Receivables within one year (-€17,191)
- Deferred charges and accrued income -€2,152
down €2,152 (-73.4%), from €2,933 to €781
- Other debts -€50,836
down €50,836 (-66.9%), from €75,960 to €25,124
- Reserves +€2,528
up €2,528 (+11.0%), from €23,001 to €25,530
- Tax, wage and social debts -€2,083
down €2,083 (-74.9%), from €2,782 to €699
- Gross operating margin +€52,776
up €52,776, from -€41,196 to €11,580
- Depreciation -€13,090
down €13,090 (-74.6%), from €17,557 to €4,466
- Other operating charges -€2,976
down €2,976 (-60.0%), from €4,956 to €1,981
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €124,580 | €73,373 | -€51,207 | -41.1% |
| Fixed assets | 21/28 | €70,591 | €11,090 | -€59,501 | -84.3% |
| Tangible fixed assets | 22/27 | €70,591 | €11,090 | -€59,501 | -84.3% |
| Plant, machinery and equipment | 23 | €65,038 | €11,090 | -€53,948 | -82.9% |
| Furniture and vehicles | 24 | €5,553 | €0 | -€5,553 | -100% |
| Current assets | 29/58 | €53,989 | €62,282 | +€8,294 | +15.4% |
| Amounts receivable within one year | 40/41 | €18,744 | €35,935 | +€17,191 | +91.7% |
| Trade receivables | 40 | €18,233 | €33,559 | +€15,326 | +84.1% |
| Other amounts receivable | 41 | €511 | €2,376 | +€1,865 | +365% |
| Cash at bank and in hand | 54/58 | €32,311 | €25,567 | -€6,744 | -20.9% |
| Deferred charges and accrued income | 490/1 | €2,933 | €781 | -€2,152 | -73.4% |
| Total equity and liabilities | 10/49 | €124,580 | €73,373 | -€51,207 | -41.1% |
| Equity | 10/15 | €41,601 | €44,130 | +€2,528 | +6.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €23,001 | €25,530 | +€2,528 | +11.0% |
| Distributable reserves | 133 | €23,001 | €25,530 | +€2,528 | +11.0% |
| Amounts payable | 17/49 | €82,978 | €29,243 | -€53,735 | -64.8% |
| Amounts payable within one year | 42/48 | €82,978 | €29,243 | -€53,735 | -64.8% |
| Trade debts | 44 | €4,236 | €3,420 | -€816 | -19.3% |
| Suppliers | 440/4 | €4,236 | €3,420 | -€816 | -19.3% |
| Taxes, remuneration and social security | 45 | €2,782 | €699 | -€2,083 | -74.9% |
| Taxes | 450/3 | €2,782 | €699 | -€2,083 | -74.9% |
| Other amounts payable | 47/48 | €75,960 | €25,124 | -€50,836 | -66.9% |
| Non-recurring operating income | 76A | - | €8,898 | +€8,898 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €17,557 | €4,466 | -€13,090 | -74.6% |
| Other operating charges | 640/8 | €4,956 | €1,981 | -€2,976 | -60.0% |
| Non-recurring operating charges | 66A | €6,738 | €1,743 | -€4,995 | -74.1% |
| Gross operating margin | 9900 | -€41,196 | €11,580 | +€52,776 | |
| Operating profit (loss) | 9901 | -€70,447 | €3,390 | +€73,837 | |
| Financial income | 75/76B | €197 | €29 | -€168 | -85.3% |
| Recurring financial income | 75 | €197 | €29 | -€168 | -85.3% |
| Financial charges | 65/66B | €254 | €270 | +€16 | +6.3% |
| Recurring financial charges | 65 | €254 | €270 | +€16 | +6.3% |
| Profit (loss) for the period before taxes | 9903 | -€70,504 | €3,149 | +€73,653 | |
| Income taxes | 67/77 | €594 | €621 | +€27 | +4.6% |
| Profit (loss) for the period | 9904 | -€71,098 | €2,528 | +€73,626 | |
| Profit (loss) for the period to be appropriated | 9905 | -€71,098 | €2,528 | +€73,626 |
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.