AGRIMATICA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AGRIMATICA
Largest movements
- Cash +€7,183
up €7,183 (+9.0%), from €79,416 to €86,598
mainly Other debts (+€21,366) and Tax, wage and social debts (+€2,475)
- Other debts +€21,366
up €21,366 (+368%), from €5,810 to €27,176
- Profit (loss) carried forward -€16,532
down €16,532 (-94.9%), from €17,413 to €881
- Tax, wage and social debts +€2,475
new in 2025: €2,475
- Taxes +€325
up €325 (+1,501%), from €22 to €347
- Financial income +€228
up €228 (+22.7%), from €1,005 to €1,232
- Gross operating margin -€16
down €16 (-2.0%), from -€817 to -€833
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €79,830 | €87,013 | +€7,183 | +9.0% |
| Current assets | 29/58 | €79,830 | €87,013 | +€7,183 | +9.0% |
| Amounts receivable within one year | 40/41 | €414 | €414 | = | 0.0% |
| Other amounts receivable | 41 | €414 | €414 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €79,416 | €86,598 | +€7,183 | +9.0% |
| Total equity and liabilities | 10/49 | €79,830 | €87,013 | +€7,183 | +9.0% |
| Equity | 10/15 | €73,893 | €57,361 | -€16,532 | -22.4% |
| Contributions | 10/11 | €54,620 | €54,620 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Other | 1319 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | €17,413 | €881 | -€16,532 | -94.9% |
| Amounts payable | 17/49 | €5,936 | €29,651 | +€23,715 | +399% |
| Amounts payable within one year | 42/48 | €5,936 | €29,651 | +€23,715 | +399% |
| Trade debts | 44 | €126 | €0 | -€126 | -100% |
| Suppliers | 440/4 | €126 | €0 | -€126 | -100% |
| Taxes, remuneration and social security | 45 | - | €2,475 | +€2,475 | |
| Taxes | 450/3 | - | €2,475 | +€2,475 | |
| Other amounts payable | 47/48 | €5,810 | €27,176 | +€21,366 | +368% |
| Gross operating margin | 9900 | -€817 | -€833 | -€16 | -2.0% |
| Operating profit (loss) | 9901 | -€817 | -€833 | -€16 | -2.0% |
| Financial income | 75/76B | €1,005 | €1,232 | +€228 | +22.7% |
| Recurring financial income | 75 | €1,005 | €1,232 | +€228 | +22.7% |
| Financial charges | 65/66B | €79 | €84 | +€5 | +6.3% |
| Recurring financial charges | 65 | €79 | €84 | +€5 | +6.3% |
| Profit (loss) for the period before taxes | 9903 | €108 | €315 | +€206 | +191% |
| Income taxes | 67/77 | €22 | €347 | +€325 | +1,501% |
| Profit (loss) for the period | 9904 | €87 | -€32 | -€119 | |
| Profit (loss) for the period to be appropriated | 9905 | €87 | -€32 | -€119 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.