AGRIMAN ATH: what changed
What changed
AGRIMAN ATH
filed annual accounts (NBB)
Net result for the year
€1,500
2024 · €1,250+€250
Equity
€718,177
2024 · €716,676+€1,500
Cash
€509,967
2024 · €508,467+€1,500
Balance sheet total
€1.8m
2024 · €1.8m+€1,500
Largest movements
Assets
No asset line moved by more than 1% of the balance sheet total.
Equity and liabilities
- Debts after one year +€1.1m
new in 2025: €1.1m
- Other debts -€1.1m
no longer reported in 2025 (was €1.1m)
Income statement
- Gross operating margin +€2,507
up €2,507 (+196%), from €1,278 to €3,785
- Other operating charges +€2,257
new in 2025: €2,257
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€1,250
Gross operating margin
+€2,507
Other operating charges
-€2,257
Financial income
+€2
Financial charges
-€2
Result 2025
€1,500
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€1.1m
Investment
€0
Financing
+€1.1m
Cash 2024
€508,467
From operations (derived)
-€1.1m
Net result for the year
+€1,500
Other debts
-€1.1m
Financing
+€1.1m
Debts after one year
+€1.1m
Cash 2025
€509,967
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,838,917 | €1,840,417 | +€1,500 | +0.1% |
| Fixed assets | 21/28 | €1,330,450 | €1,330,450 | = | 0.0% |
| Intangible fixed assets | 21 | €87,450 | €87,450 | = | 0.0% |
| Tangible fixed assets | 22/27 | €1,243,000 | €1,243,000 | = | 0.0% |
| Land and buildings | 22 | €1,243,000 | €1,243,000 | = | 0.0% |
| Current assets | 29/58 | €508,467 | €509,967 | +€1,500 | +0.3% |
| Cash at bank and in hand | 54/58 | €508,467 | €509,967 | +€1,500 | +0.3% |
| Total equity and liabilities | 10/49 | €1,838,917 | €1,840,417 | +€1,500 | +0.1% |
| Equity | 10/15 | €716,676 | €718,177 | +€1,500 | +0.2% |
| Contributions | 10/11 | €800,000 | €800,000 | = | 0.0% |
| Capital | 10 | €800,000 | - | -€800,000 | |
| Issued capital | 100 | €800,000 | - | -€800,000 | |
| Contributions outside capital | 11 | - | €800,000 | +€800,000 | |
| Other | 1109/19 | - | €800,000 | +€800,000 | |
| Profit (loss) carried forward | 14 | -€83,324 | -€81,823 | +€1,500 | +1.8% |
| Amounts payable | 17/49 | €1,122,241 | €1,122,241 | = | 0.0% |
| Amounts payable after more than one year | 17 | - | €1,122,241 | +€1.1m | |
| Financial debts | 170/4 | - | €1,122,241 | +€1.1m | |
| Amounts payable within one year | 42/48 | €1,122,241 | - | -€1.1m | |
| Other amounts payable | 47/48 | €1,122,241 | - | -€1.1m | |
| Other operating charges | 640/8 | - | €2,257 | +€2,257 | |
| Gross operating margin | 9900 | €1,278 | €3,785 | +€2,507 | +196% |
| Operating profit (loss) | 9901 | €1,278 | €1,528 | +€250 | +19.5% |
| Financial income | 75/76B | - | €2 | +€2 | |
| Recurring financial income | 75 | - | €2 | +€2 | |
| Financial charges | 65/66B | €29 | €30 | +€2 | +5.3% |
| Recurring financial charges | 65 | €29 | €30 | +€2 | +5.3% |
| Profit (loss) for the period before taxes | 9903 | €1,250 | €1,500 | +€250 | +20.0% |
| Profit (loss) for the period | 9904 | €1,250 | €1,500 | +€250 | +20.0% |
| Profit (loss) for the period to be appropriated | 9905 | €1,250 | €1,500 | +€250 | +20.0% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.