AGRIFI: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AGRIFI
Largest movements
- Cash +€1,323
up €1,323 (+6.8%), from €19,578 to €20,901
mainly Net result for the year (+€1,126) and Tax, wage and social debts (+€149)
- Profit (loss) carried forward +€1,126
up €1,126 (+2.9%), from -€38,377 to -€37,250
- Gross operating margin -€109
down €109 (-4.6%), from €2,352 to €2,243
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,578 | €20,901 | +€1,323 | +6.8% |
| Current assets | 29/58 | €19,578 | €20,901 | +€1,323 | +6.8% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €19,578 | €20,901 | +€1,323 | +6.8% |
| Total equity and liabilities | 10/49 | €19,578 | €20,901 | +€1,323 | +6.8% |
| Equity | 10/15 | €16,623 | €17,750 | +€1,126 | +6.8% |
| Contributions | 10/11 | €55,000 | €55,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€38,377 | -€37,250 | +€1,126 | +2.9% |
| Amounts payable | 17/49 | €2,954 | €3,151 | +€197 | +6.7% |
| Amounts payable within one year | 42/48 | €2,954 | €3,151 | +€197 | +6.7% |
| Trade debts | 44 | €1,064 | €1,112 | +€48 | +4.5% |
| Suppliers | 440/4 | €1,064 | €1,112 | +€48 | +4.5% |
| Taxes, remuneration and social security | 45 | €1,890 | €2,039 | +€149 | +7.9% |
| Taxes | 450/3 | €1,890 | €2,039 | +€149 | +7.9% |
| Other operating charges | 640/8 | €911 | €927 | +€17 | +1.9% |
| Gross operating margin | 9900 | €2,352 | €2,243 | -€109 | -4.6% |
| Operating profit (loss) | 9901 | €1,441 | €1,316 | -€126 | -8.7% |
| Financial charges | 65/66B | €183 | €189 | +€6 | +3.4% |
| Recurring financial charges | 65 | €183 | €189 | +€6 | +3.4% |
| Profit (loss) for the period before taxes | 9903 | €1,258 | €1,126 | -€132 | -10.5% |
| Profit (loss) for the period | 9904 | €1,258 | €1,126 | -€132 | -10.5% |
| Profit (loss) for the period to be appropriated | 9905 | €1,258 | €1,126 | -€132 | -10.5% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.