AGRIBEL: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
AGRIBEL
Largest movements
- Tangible fixed assets -€5,842
down €5,842 (-33.3%), from €17,526 to €11,684
- Cash -€338
down €338 (-21.1%), from €1,597 to €1,260
mainly Net result for the year (-€4,564) and Current portion of long-term debt (-€2,580)
- Receivables within one year -€311
down €311 (-36.8%), from €843 to €533
of which Other amounts receivable: -€160
- Profit (loss) carried forward -€4,564
down €4,564 (-19.8%), from -€23,020 to -€27,583
- Current portion of long-term debt -€2,580
no longer reported in 2025 (was €2,580)
- Other debts +€1,151
up €1,151 (+12.0%), from €9,624 to €10,775
- Trade debts -€515
no longer reported in 2025 (was €515)
- Financial income +€500
new in 2025: €500
of which Financial income: +€500
- Gross operating margin -€157
down €157 (-8.2%), from €1,913 to €1,756
- Financial charges -€89
down €89 (-16.5%), from €539 to €450
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €19,967 | €13,477 | -€6,490 | -32.5% |
| Fixed assets | 21/28 | €17,526 | €11,684 | -€5,842 | -33.3% |
| Tangible fixed assets | 22/27 | €17,526 | €11,684 | -€5,842 | -33.3% |
| Furniture and vehicles | 24 | €17,526 | €11,684 | -€5,842 | -33.3% |
| Current assets | 29/58 | €2,441 | €1,793 | -€648 | -26.6% |
| Amounts receivable within one year | 40/41 | €843 | €533 | -€311 | -36.8% |
| Trade receivables | 40 | €683 | €533 | -€150 | -22.0% |
| Other amounts receivable | 41 | €160 | - | -€160 | |
| Cash at bank and in hand | 54/58 | €1,597 | €1,260 | -€338 | -21.1% |
| Total equity and liabilities | 10/49 | €19,967 | €13,477 | -€6,490 | -32.5% |
| Equity | 10/15 | -€2,569 | -€7,132 | -€4,564 | -177.7% |
| Contributions | 10/11 | €18,592 | €18,592 | = | 0.0% |
| Capital | 10 | €18,592 | €18,592 | = | 0.0% |
| Issued capital | 100 | €18,592 | €18,592 | = | 0.0% |
| Reserves | 13 | €1,859 | €1,859 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,859 | €1,859 | = | 0.0% |
| Legal reserve | 130 | €1,859 | €1,859 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€23,020 | -€27,583 | -€4,564 | -19.8% |
| Amounts payable | 17/49 | €22,535 | €20,609 | -€1,927 | -8.5% |
| Amounts payable after more than one year | 17 | €9,816 | €9,816 | = | 0.0% |
| Financial debts | 170/4 | €5,932 | €5,932 | = | 0.0% |
| Other amounts payable | 178/9 | €3,883 | €3,883 | = | 0.0% |
| Amounts payable within one year | 42/48 | €12,720 | €10,793 | -€1,927 | -15.1% |
| Current portion of amounts payable after more than one year | 42 | €2,580 | - | -€2,580 | |
| Trade debts | 44 | €515 | - | -€515 | |
| Suppliers | 440/4 | €515 | - | -€515 | |
| Taxes, remuneration and social security | 45 | - | €18 | +€18 | |
| Taxes | 450/3 | - | €18 | +€18 | |
| Other amounts payable | 47/48 | €9,624 | €10,775 | +€1,151 | +12.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,842 | €5,842 | = | 0.0% |
| Other operating charges | 640/8 | €515 | €527 | +€12 | +2.4% |
| Non-recurring operating charges | 66A | €358 | - | -€358 | |
| Gross operating margin | 9900 | €1,913 | €1,756 | -€157 | -8.2% |
| Operating profit (loss) | 9901 | -€4,802 | -€4,614 | +€188 | +3.9% |
| Financial income | 75/76B | - | €500 | +€500 | |
| Recurring financial income | 75 | - | €500 | +€500 | |
| Non-recurring financial income | 76B | - | €500 | +€500 | |
| Financial charges | 65/66B | €539 | €450 | -€89 | -16.5% |
| Recurring financial charges | 65 | €539 | €450 | -€89 | -16.5% |
| Profit (loss) for the period before taxes | 9903 | -€5,341 | -€4,564 | +€777 | +14.6% |
| Profit (loss) for the period | 9904 | -€5,341 | -€4,564 | +€777 | +14.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€5,341 | -€4,564 | +€777 | +14.6% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.