Skip to content

Agri-Meux: what changed

What changed

Agri-Meux

BE 0422.703.828
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€714
2024 · -€1,705+€990
Equity
-€20,453
2024 · -€19,739-€714
Cash
€151
2024 · €57+€95
Balance sheet total
€151
2024 · €66+€86

Largest movements

2024 to 2025
Assets
  • Cash +€95

    up €95 (+167%), from €57 to €151

    mainly Other debts (+€800) and Receivables within one year (+€9)

  • Receivables within one year -€9

    no longer reported in 2025 (was €9)

Equity and liabilities
  • Other debts +€800

    up €800 (+4.0%), from €19,804 to €20,604

  • Profit (loss) carried forward -€714

    down €714 (-1.8%), from -€40,190 to -€40,904

Income statement
  • Financial charges -€1,470

    down €1,470 (-90.8%), from €1,618 to €149

  • Gross operating margin -€479

    down €479 (-554%), from -€86 to -€566

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,705
Gross operating margin -€479
Financial charges +€1,470
Result 2025 -€714
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€95
Investment €0
Financing €0
Cash 2024 €57
Net result for the year -€714
Receivables within one year +€9
Other debts +€800
Cash 2025 €151
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €66 €151 +€86 +131%
Current assets 29/58 €66 €151 +€86 +131%
Amounts receivable within one year 40/41 €9 - -€9
Other amounts receivable 41 €9 - -€9
Cash at bank and in hand 54/58 €57 €151 +€95 +167%
Total equity and liabilities 10/49 €66 €151 +€86 +131%
Equity 10/15 -€19,739 -€20,453 -€714 -3.6%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€40,190 -€40,904 -€714 -1.8%
Amounts payable 17/49 €19,804 €20,604 +€800 +4.0%
Amounts payable within one year 42/48 €19,804 €20,604 +€800 +4.0%
Other amounts payable 47/48 €19,804 €20,604 +€800 +4.0%
Gross operating margin 9900 -€86 -€566 -€479 -554%
Operating profit (loss) 9901 -€86 -€566 -€479 -554%
Financial charges 65/66B €1,618 €149 -€1,470 -90.8%
Recurring financial charges 65 €1,618 €149 -€1,470 -90.8%
Profit (loss) for the period before taxes 9903 -€1,705 -€714 +€990 +58.1%
Profit (loss) for the period 9904 -€1,705 -€714 +€990 +58.1%
Profit (loss) for the period to be appropriated 9905 -€1,705 -€714 +€990 +58.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.