Skip to content

AGHA INTERNATIONAL: what changed

What changed

AGHA INTERNATIONAL

BE 0472.430.481
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,439
2024 · -€230+€3,669
Equity
€377,977
2024 · €374,538+€3,439
Cash
€5,043
2024 · €5,987-€944
Balance sheet total
€808,684
2024 · €838,807-€30,122

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€26,042

    down €26,042 (-10.7%), from €244,073 to €218,031

    of which Other amounts receivable: -€26,042

  • Tangible fixed assets -€14,918

    down €14,918 (-4.1%), from €361,238 to €346,320

  • Deferred charges and accrued income +€11,781

    up €11,781 (+30.2%), from €39,014 to €50,795

Equity and liabilities
  • Debts after one year -€34,307

    down €34,307 (-19.6%), from €174,832 to €140,525

Income statement
  • Financial charges -€1,876

    down €1,876 (-29.0%), from €6,472 to €4,596

  • Financial income +€1,546

    up €1,546 (+15.1%), from €10,235 to €11,781

  • Depreciation -€850

    down €850 (-5.4%), from €15,768 to €14,918

  • Gross operating margin -€711

    down €711 (-3.7%), from €19,028 to €18,317

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€230
Gross operating margin -€711
Depreciation +€850
Other operating charges +€108
Financial income +€1,546
Financial charges +€1,876
Result 2025 €3,439
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€32,617
Investment €0
Financing -€33,561
Cash 2024 €5,987
Net result for the year +€3,439
Depreciation +€14,918
Receivables within one year +€26,042
Deferred charges and accrued income -€11,781
Debts after one year -€34,307
Current portion of long-term debt +€746
Cash 2025 €5,043
brings cash intakes cash out
Every line side by side 37 lines
Line Code 2024 2025 Change %
Total assets 20/58 €838,807 €808,684 -€30,122 -3.6%
Fixed assets 21/28 €361,238 €346,320 -€14,918 -4.1%
Tangible fixed assets 22/27 €361,238 €346,320 -€14,918 -4.1%
Land and buildings 22 €361,238 €346,320 -€14,918 -4.1%
Current assets 29/58 €477,569 €462,364 -€15,205 -3.2%
Amounts receivable after more than one year 29 €188,495 €188,495 = 0.0%
Other amounts receivable 291 €188,495 €188,495 = 0.0%
Amounts receivable within one year 40/41 €244,073 €218,031 -€26,042 -10.7%
Trade receivables 40 €146,104 €146,104 = 0.0%
Other amounts receivable 41 €97,969 €71,927 -€26,042 -26.6%
Cash at bank and in hand 54/58 €5,987 €5,043 -€944 -15.8%
Deferred charges and accrued income 490/1 €39,014 €50,795 +€11,781 +30.2%
Total equity and liabilities 10/49 €838,807 €808,684 -€30,122 -3.6%
Equity 10/15 €374,538 €377,977 +€3,439 +0.9%
Reserves 13 €371,361 €371,361 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Legal reserve 130 €1,860 €1,860 = 0.0%
Distributable reserves 133 €369,501 €369,501 = 0.0%
Profit (loss) carried forward 14 €3,177 €6,616 +€3,439 +108%
Amounts payable 17/49 €464,269 €430,708 -€33,561 -7.2%
Amounts payable after more than one year 17 €174,832 €140,525 -€34,307 -19.6%
Financial debts 170/4 €174,832 €140,525 -€34,307 -19.6%
Amounts payable within one year 42/48 €289,437 €290,183 +€746 +0.3%
Current portion of amounts payable after more than one year 42 €38,061 €38,807 +€746 +2.0%
Advances received on contracts in progress 46 €147,086 €147,086 = 0.0%
Other amounts payable 47/48 €104,289 €104,289 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €15,768 €14,918 -€850 -5.4%
Other operating charges 640/8 €7,253 €7,145 -€108 -1.5%
Gross operating margin 9900 €19,028 €18,317 -€711 -3.7%
Operating profit (loss) 9901 -€3,993 -€3,746 +€247 +6.2%
Financial income 75/76B €10,235 €11,781 +€1,546 +15.1%
Recurring financial income 75 €10,235 €11,781 +€1,546 +15.1%
Financial charges 65/66B €6,472 €4,596 -€1,876 -29.0%
Recurring financial charges 65 €6,472 €4,596 -€1,876 -29.0%
Profit (loss) for the period before taxes 9903 -€230 €3,439 +€3,669
Profit (loss) for the period 9904 -€230 €3,439 +€3,669
Profit (loss) for the period to be appropriated 9905 -€230 €3,439 +€3,669
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.